Kuala Lumpur - Delayed Quote MYR

S P Setia Berhad (8664.KL)

1.3200

-0.0300

(-2.22%)

At close: 4:58 PM GMT+8

Currency in MYR All numbers in thousands

Download

Breakdown

TTM

12/31/2023

12/31/2022

12/31/2021

12/31/2020

Total Revenue

4,697,791.0000

4,373,642.0000

4,454,447.0000

3,762,748.0000

3,228,117.0000

Cost of Revenue

3,485,759.0000

3,032,345.0000

3,389,125.0000

2,755,721.0000

2,531,777.0000

Gross Profit

1,212,032.0000

1,341,297.0000

1,065,322.0000

1,007,027.0000

696,340.0000

Operating Expense

483,249.0000

525,547.0000

437,763.0000

439,143.0000

422,762.0000

Operating Income

728,783.0000

815,750.0000

627,559.0000

567,884.0000

273,578.0000

Net Non Operating Interest Income Expense

-270,235.0000

-349,080.0000

-260,348.0000

-128,822.0000

-135,706.0000

Pretax Income

565,886.0000

655,719.0000

558,621.0000

542,464.0000

-156,516.0000

Tax Provision

279,022.0000

298,606.0000

200,006.0000

195,119.0000

88,029.0000

Net Income Common Stockholders

108,380.0000

197,119.0000

141,540.0000

152,323.0000

-452,795.0000

Diluted NI Available to Com Stockholders

108,380.0000

197,119.0000

141,540.0000

152,323.0000

-452,795.0000

Basic EPS

0.05

--

0.03

0.04

-0.11

Diluted EPS

0.05

--

0.03

0.04

-0.11

Basic Average Shares

4,108,463.0000

--

4,071,645.0000

4,062,023.0000

4,049,290.0000

Diluted Average Shares

4,108,463.0000

--

4,077,162.0000

4,076,731.0000

4,070,352.0000

Rent Expense Supplemental

--

--

--

1,432.0000

1,800.0000

Total Expenses

3,969,008.0000

3,557,892.0000

3,826,888.0000

3,194,864.0000

2,954,539.0000

Net Income from Continuing & Discontinued Operation

240,652.0000

298,573.0000

304,403.0000

284,365.0000

-320,747.0000

Normalized Income

240,215.7600

298,573.0000

304,403.0000

284,090.3071

-320,888.3600

Interest Income

--

--

77,883.0000

65,303.0000

75,982.0000

Interest Expense

340,103.0000

349,080.0000

260,348.0000

187,863.0000

205,711.0000

Net Interest Income

-270,235.0000

-349,080.0000

-260,348.0000

-128,822.0000

-135,706.0000

EBIT

905,989.0000

1,004,799.0000

818,969.0000

730,327.0000

49,195.0000

EBITDA

905,989.0000

1,004,799.0000

818,969.0000

760,663.0000

79,418.0000

Reconciled Cost of Revenue

3,485,759.0000

3,032,345.0000

3,389,125.0000

2,755,721.0000

2,531,777.0000

Reconciled Depreciation

--

--

35,065.0000

30,336.0000

30,223.0000

Net Income from Continuing Operation Net Minority Interest

240,652.0000

298,573.0000

304,403.0000

284,365.0000

-320,747.0000

Total Unusual Items Excluding Goodwill

574.0000

--

574.0000

429.0000

186.0000

Total Unusual Items

574.0000

--

574.0000

429.0000

186.0000

Normalized EBITDA

905,415.0000

1,004,799.0000

818,969.0000

760,234.0000

79,232.0000

Tax Rate for Calcs

0.0002

0.0002

0.0004

0.0004

0.0002

Tax Effect of Unusual Items

137.7600

--

--

154.3071

44.6400

12/31/2020 - 1/3/2000

Yahoo Finance Plus Essential access required. Unlock Access

5249.KL IOI Properties Group Berhad

2.1400

0.00%

8583.KL Mah Sing Group Berhad

1.2200

-0.81%

5148.KL UEM Sunrise Berhad

1.0100

-1.94%

5288.KL Sime Darby Property Berhad

0.8900

0.00%

5236.KL Matrix Concepts Holdings Berhad

1.8000

-0.55%

8206.KL Eco World Development Group Berhad

1.4100

-0.70%

1589.KL Iskandar Waterfront City Berhad

0.7300

-2.01%

5075.KL Plenitude Berhad

1.6300

-2.98%

7249.KL Ewein Berhad

0.7950

-3.64%

1724.KL Paramount Corporation Berhad

1.0600

-4.50%