Frankfurt - Delayed Quote • EUR
Wynn Macau, Limited (8WY0.F)
At close: April 19 at 8:03 AM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,134,271.00
5,643,940.00
11,725,426.00
7,612,412.00
Cost of Revenue
9,614,320.00
6,242,402.00
9,274,313.00
7,921,591.00
Gross Profit
3,519,951.00
-598,462.00
2,451,113.00
-309,179.00
Operating Expense
4,665,305.00
4,103,118.00
5,060,174.00
4,903,214.00
Operating Income
-1,145,354.00
-4,701,580.00
-2,609,061.00
-5,212,393.00
Net Non Operating Interest Income Expense
-2,684,764.00
-2,481,513.00
-2,321,740.00
-1,867,620.00
Pretax Income
-3,641,611.00
-7,326,843.00
-5,166,868.00
-7,204,445.00
Tax Provision
12,563.00
12,427.00
12,427.00
12,427.00
Net Income Common Stockholders
-3,654,174.00
-7,339,270.00
-5,179,295.00
-7,216,872.00
Diluted NI Available to Com Stockholders
-3,654,174.00
-7,339,270.00
-5,179,295.00
-7,216,872.00
Basic EPS
-7.00
-14.10
-10.00
-13.90
Diluted EPS
-7.50
-14.10
-10.00
-13.90
Basic Average Shares
520,658.07
519,750.05
519,130.73
518,595.00
Diluted Average Shares
536,008.21
519,750.05
519,130.73
518,595.00
Total Operating Income as Reported
-1,353,711.00
-4,888,445.00
-2,651,449.00
-5,398,594.00
Rent Expense Supplemental
--
864.00
2,006.00
1,381.00
Total Expenses
14,279,625.00
10,345,520.00
14,334,487.00
12,824,805.00
Net Income from Continuing & Discontinued Operation
-3,654,174.00
-7,339,270.00
-5,179,295.00
-7,216,872.00
Normalized Income
-3,790,424.40
-7,174,828.80
-5,126,151.80
-6,995,100.43
Interest Income
292,162.00
81,511.00
19,857.00
84,828.00
Interest Expense
2,826,804.00
2,449,376.00
2,229,425.00
1,828,540.00
Net Interest Income
-2,684,764.00
-2,481,513.00
-2,321,740.00
-1,867,620.00
EBIT
-814,807.00
-4,877,467.00
-2,937,443.00
-5,375,905.00
EBITDA
1,548,739.00
-2,569,270.00
-312,473.00
-2,460,482.00
Reconciled Cost of Revenue
9,614,320.00
6,242,402.00
9,274,313.00
7,921,591.00
Reconciled Depreciation
2,363,546.00
2,308,197.00
2,624,970.00
2,915,423.00
Net Income from Continuing Operation Net Minority Interest
-3,654,174.00
-7,339,270.00
-5,179,295.00
-7,216,872.00
Total Unusual Items Excluding Goodwill
154,830.00
-186,865.00
-60,390.00
-222,216.00
Total Unusual Items
154,830.00
-186,865.00
-60,390.00
-222,216.00
Normalized EBITDA
1,393,909.00
-2,382,405.00
-252,083.00
-2,238,266.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
18,579.60
-22,423.80
-7,246.80
-444.43
12/31/2020 - 6/24/2021
Yahoo Finance Plus Essential access required. Unlock Access