Tokyo - Delayed Quote • JPY
Keikyu Corporation (9006.T)
At close: 3:15 PM GMT+9
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
267,343,000.00
253,005,000.00
265,237,000.00
234,964,000.00
Cost of Revenue
203,589,000.00
203,397,000.00
223,935,000.00
217,096,000.00
Gross Profit
63,754,000.00
49,608,000.00
41,302,000.00
17,868,000.00
Operating Expense
39,035,000.00
38,788,000.00
37,792,000.00
36,288,000.00
Operating Income
24,719,000.00
10,820,000.00
3,510,000.00
-18,420,000.00
Net Non Operating Interest Income Expense
-3,572,000.00
-3,581,000.00
-3,845,000.00
-4,034,000.00
Pretax Income
22,298,000.00
22,352,000.00
20,357,000.00
-33,037,000.00
Tax Provision
6,716,000.00
6,510,000.00
7,842,000.00
-5,743,000.00
Net Income Common Stockholders
15,541,000.00
15,817,000.00
12,529,000.00
-27,211,000.00
Diluted NI Available to Com Stockholders
15,541,000.00
15,817,000.00
12,529,000.00
-27,211,000.00
Basic EPS
56.46
57.46
45.52
-98.83
Diluted EPS
56.46
57.46
45.52
-98.83
Basic Average Shares
275,306.00
275,301.55
275,296.11
275,350.33
Diluted Average Shares
275,306.00
275,301.55
275,296.11
275,350.33
Total Operating Income as Reported
24,719,000.00
10,819,000.00
3,510,000.00
-18,420,000.00
Total Expenses
242,624,000.00
242,185,000.00
261,727,000.00
253,384,000.00
Net Income from Continuing & Discontinued Operation
15,541,000.00
15,817,000.00
12,529,000.00
-27,211,000.00
Normalized Income
15,831,703.74
6,217,677.88
1,654,417.60
-16,706,317.07
Interest Income
109,000.00
64,000.00
62,000.00
79,000.00
Interest Expense
3,681,000.00
3,645,000.00
3,907,000.00
4,113,000.00
Net Interest Income
-3,572,000.00
-3,581,000.00
-3,845,000.00
-4,034,000.00
EBIT
25,979,000.00
25,997,000.00
24,264,000.00
-28,924,000.00
EBITDA
25,979,000.00
54,306,000.00
53,831,000.00
2,788,000.00
Reconciled Cost of Revenue
203,589,000.00
203,397,000.00
223,935,000.00
217,096,000.00
Reconciled Depreciation
--
28,309,000.00
29,567,000.00
31,712,000.00
Net Income from Continuing Operation Net Minority Interest
15,541,000.00
15,817,000.00
12,529,000.00
-27,211,000.00
Total Unusual Items Excluding Goodwill
-416,000.00
13,544,000.00
17,688,000.00
-12,715,000.00
Total Unusual Items
-416,000.00
13,544,000.00
17,688,000.00
-12,715,000.00
Normalized EBITDA
26,395,000.00
40,762,000.00
36,143,000.00
15,503,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-125,296.26
3,944,677.88
6,813,417.60
-2,210,317.07
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade