Tokyo - Delayed Quote • JPY
Kimura Unity Co., Ltd. (9368.T)
At close: 3:15 PM GMT+9
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
60,438,000.00
59,139,000.00
57,082,000.00
51,782,000.00
Cost of Revenue
48,746,000.00
48,377,000.00
46,764,000.00
42,439,000.00
Gross Profit
11,692,000.00
10,762,000.00
10,317,000.00
9,343,000.00
Operating Expense
7,740,000.00
7,492,000.00
7,379,000.00
6,908,000.00
Operating Income
3,952,000.00
3,270,000.00
2,938,000.00
2,435,000.00
Net Non Operating Interest Income Expense
-27,000.00
-12,000.00
2,000.00
-43,000.00
Pretax Income
4,660,000.00
3,927,000.00
3,573,000.00
2,793,000.00
Tax Provision
1,366,000.00
1,188,000.00
1,142,000.00
1,006,000.00
Net Income Common Stockholders
3,023,000.00
2,471,000.00
2,181,000.00
1,603,000.00
Diluted NI Available to Com Stockholders
3,023,000.00
2,471,000.00
2,181,000.00
1,603,000.00
Basic EPS
136.83
108.87
91.48
66.43
Diluted EPS
136.83
108.87
91.48
66.43
Basic Average Shares
22,124.49
22,696.06
23,841.12
24,136.50
Diluted Average Shares
22,124.49
22,696.06
23,841.12
24,136.50
Total Operating Income as Reported
3,951,000.00
3,269,000.00
2,938,000.00
2,434,000.00
Total Expenses
56,486,000.00
55,869,000.00
54,143,000.00
49,347,000.00
Net Income from Continuing & Discontinued Operation
3,023,000.00
2,471,000.00
2,181,000.00
1,603,000.00
Normalized Income
3,040,671.67
2,496,806.72
2,247,677.30
1,615,156.20
Interest Income
90,000.00
78,000.00
71,000.00
40,000.00
Interest Expense
108,000.00
81,000.00
69,000.00
83,000.00
Net Interest Income
-27,000.00
-12,000.00
2,000.00
-43,000.00
EBIT
4,768,000.00
4,008,000.00
3,642,000.00
2,876,000.00
EBITDA
4,768,000.00
6,062,000.00
5,512,000.00
4,430,000.00
Reconciled Cost of Revenue
48,746,000.00
48,377,000.00
46,764,000.00
42,439,000.00
Reconciled Depreciation
--
2,054,000.00
1,870,000.00
1,554,000.00
Net Income from Continuing Operation Net Minority Interest
3,023,000.00
2,471,000.00
2,181,000.00
1,603,000.00
Total Unusual Items Excluding Goodwill
-25,000.00
-37,000.00
-98,000.00
-19,000.00
Total Unusual Items
-25,000.00
-37,000.00
-98,000.00
-19,000.00
Normalized EBITDA
4,793,000.00
6,099,000.00
5,610,000.00
4,449,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-7,328.33
-11,193.28
-31,322.70
-6,843.80
3/31/2021 - 10/19/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade