Kuala Lumpur - Delayed Quote MYR

SEG International Bhd (9792.KL)

0.6500

0.0000

(0.00%)

At close: April 18 at 4:50 PM GMT+8

Currency in MYR All numbers in thousands

Download

Breakdown

TTM

12/31/2022

12/31/2021

12/31/2020

Total Revenue

193,467.0000

213,939.0000

223,499.0000

204,124.0000

Cost of Revenue

71,587.0000

77,375.0000

78,911.0000

63,196.0000

Gross Profit

121,880.0000

136,564.0000

144,588.0000

140,928.0000

Operating Expense

91,656.0000

92,762.0000

94,369.0000

96,866.0000

Operating Income

30,224.0000

43,802.0000

50,219.0000

44,062.0000

Net Non Operating Interest Income Expense

-6,977.0000

-5,473.0000

-6,692.0000

-7,862.0000

Pretax Income

23,027.0000

45,338.0000

52,263.0000

45,172.0000

Tax Provision

3,897.0000

5,156.0000

6,022.0000

5,996.0000

Net Income Common Stockholders

19,134.0000

40,187.0000

46,233.0000

39,181.0000

Diluted NI Available to Com Stockholders

19,134.0000

40,187.0000

46,233.0000

39,181.0000

Basic EPS

0.02

0.03

0.04

0.03

Diluted EPS

0.02

0.03

0.04

0.03

Basic Average Shares

1,223,747.5000

1,225,525.0000

1,225,829.0000

1,231,385.0000

Diluted Average Shares

1,223,747.5000

1,226,920.0000

1,230,280.0000

1,234,348.0000

Total Operating Income as Reported

58,775.0000

51,609.0000

59,706.0000

54,039.0000

Rent Expense Supplemental

156.0000

213.0000

Total Expenses

163,243.0000

170,137.0000

173,280.0000

160,062.0000

Net Income from Continuing & Discontinued Operation

19,134.0000

40,187.0000

46,233.0000

39,181.0000

Normalized Income

19,624.9815

40,710.7894

46,766.5194

36,991.1612

Interest Income

727.0000

798.0000

751.0000

1,006.0000

Interest Expense

7,704.0000

6,271.0000

7,443.0000

8,868.0000

Net Interest Income

-6,977.0000

-5,473.0000

-6,692.0000

-7,862.0000

EBIT

30,731.0000

51,609.0000

59,706.0000

54,040.0000

EBITDA

30,731.0000

83,575.0000

92,186.0000

87,103.0000

Reconciled Cost of Revenue

71,587.0000

77,375.0000

78,911.0000

63,196.0000

Reconciled Depreciation

33,342.0000

31,966.0000

32,480.0000

33,063.0000

Net Income from Continuing Operation Net Minority Interest

19,134.0000

40,187.0000

46,233.0000

39,181.0000

Total Unusual Items Excluding Goodwill

-591.0000

-603.0000

2,525.0000

Total Unusual Items

-591.0000

-603.0000

2,525.0000

Normalized EBITDA

31,322.0000

84,166.0000

92,789.0000

84,578.0000

Tax Rate for Calcs

0.0002

0.0001

Tax Effect of Unusual Items

-100.0185

-67.2106

-69.4806

335.1612

12/31/2020 - 1/3/2000

Yahoo Finance Plus Essential access required. Unlock Access

News

Life

Entertainment

Finance

Sports

New on Yahoo

Yahoo Finance

SEG International Bhd (9792.KL)