Frankfurt - Delayed Quote • EUR
WindowMaster International A/S (9FF.F)
As of 8:00 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
237,987.9850
237,987.9850
241,428.2660
211,403.2740
189,454.3090
Cost of Revenue
126,038.7790
126,038.7790
129,684.2850
123,398.6560
110,390.3870
Gross Profit
111,949.2060
111,949.2060
111,743.9810
88,004.6180
79,063.9220
Operating Expense
113,285.7650
113,285.7650
108,414.9610
87,729.0960
75,933.3870
Operating Income
-1,336.5590
-1,336.5590
3,329.0200
275.5220
3,130.5350
Net Non Operating Interest Income Expense
-4,838.4630
-4,838.4630
-3,423.9440
-1,751.8720
-2,325.7320
Pretax Income
-7,018.9720
-7,018.9720
-1,753.6910
-1,106.3870
772.1880
Tax Provision
4,058.3330
4,058.3330
206.3090
840.8320
772.7710
Net Income Common Stockholders
-11,077.3050
-11,077.3050
-1,960.0000
-1,947.2190
-0.5830
Diluted NI Available to Com Stockholders
-11,077.3050
-11,077.3050
-1,960.0000
-1,947.2190
-0.5830
Basic EPS
-0.36
-0.82
-0.15
-0.13
-0.00
Diluted EPS
-0.36
-0.82
-0.15
-0.13
-0.00
Basic Average Shares
14,512.9030
13,513.2080
13,513.2080
14,512.9030
14,399.2320
Diluted Average Shares
14,512.9030
14,504.5450
14,166.1600
14,512.9030
14,399.2320
Total Operating Income as Reported
-1,336.5590
-1,336.5590
3,332.8350
645.4850
2,038.3750
Total Expenses
239,324.5440
239,324.5440
238,099.2460
87,729.0960
186,323.7740
Net Income from Continuing & Discontinued Operation
-11,077.3050
-11,077.3050
-1,960.0000
-1,947.2190
-0.5830
Normalized Income
-11,077.3050
-11,077.3050
-1,962.9757
-2,235.7901
24.8567
Interest Income
204.0060
204.0060
177.2090
1,205.4910
1,273.7950
Interest Expense
4,533.9630
4,533.9630
2,908.9520
2,957.3630
452.6990
Net Interest Income
-4,838.4630
-4,838.4630
-3,423.9440
-1,751.8720
-2,325.7320
EBIT
-2,485.0090
-2,485.0090
1,155.2610
1,850.9760
1,224.8870
EBITDA
18,129.5470
18,129.5470
20,600.2400
11,246.9840
10,128.5450
Reconciled Cost of Revenue
126,038.7790
126,038.7790
129,684.2850
123,398.6560
110,390.3870
Reconciled Depreciation
20,614.5560
20,614.5560
19,441.1640
9,026.0450
8,903.6580
Net Income from Continuing Operation Net Minority Interest
-11,077.3050
-11,077.3050
-1,960.0000
-1,947.2190
-0.5830
Total Unusual Items Excluding Goodwill
--
--
3.8150
369.9630
-32.6150
Total Unusual Items
--
--
3.8150
369.9630
-32.6150
Normalized EBITDA
18,129.5470
18,129.5470
20,596.4250
10,877.0210
10,161.1600
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
0.8393
81.3919
-7.1753
12/31/2020 - 4/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade