Dusseldorf - Delayed Quote EUR

Atlas Copco AB (ACO5.DU)

13.98 -0.21 (-1.48%)
As of 9:31 AM GMT+2. Market Open.
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
172,664,000.00
172,664,000.00
141,325,000.00
110,912,000.00
99,787,000.00
Cost of Revenue
97,547,000.00
97,547,000.00
81,941,000.00
64,383,000.00
58,607,000.00
Gross Profit
75,117,000.00
75,117,000.00
59,384,000.00
46,529,000.00
41,180,000.00
Operating Expense
37,239,100.00
37,239,100.00
28,787,000.00
23,534,000.00
21,752,000.00
Operating Income
37,877,900.00
37,877,900.00
30,597,000.00
22,995,000.00
19,428,000.00
Net Non Operating Interest Income Expense
-521,000.00
-521,000.00
-188,000.00
-234,000.00
-247,000.00
Pretax Income
36,442,000.00
36,442,000.00
30,044,000.00
23,410,000.00
18,825,000.00
Tax Provision
8,390,000.00
8,390,000.00
6,562,000.00
5,276,000.00
4,042,000.00
Net Income Common Stockholders
28,040,000.00
28,040,000.00
23,477,000.00
18,130,000.00
14,779,000.00
Diluted NI Available to Com Stockholders
28,040,000.00
28,040,000.00
23,477,000.00
18,130,000.00
14,779,000.00
Basic EPS
5.61
5.76
4.82
3.72
3.04
Diluted EPS
5.60
5.75
4.81
3.71
3.04
Basic Average Shares
4,869,850.24
4,871,364.07
4,868,350.24
4,870,932.99
4,861,694.84
Diluted Average Shares
4,877,502.77
4,878,850.27
4,875,927.77
4,882,082.81
4,868,850.20
Total Operating Income as Reported
37,091,000.00
37,091,000.00
30,216,000.00
23,559,000.00
19,146,000.00
Total Expenses
134,786,100.00
134,786,100.00
110,728,000.00
87,917,000.00
80,359,000.00
Net Income from Continuing & Discontinued Operation
28,040,000.00
28,040,000.00
23,477,000.00
18,130,000.00
14,779,000.00
Normalized Income
27,859,050.00
27,859,050.00
23,357,354.00
17,962,680.73
14,704,425.00
Interest Income
393,000.00
393,000.00
273,000.00
158,000.00
145,000.00
Interest Expense
914,000.00
914,000.00
439,000.00
392,000.00
391,000.00
Net Interest Income
-521,000.00
-521,000.00
-188,000.00
-234,000.00
-247,000.00
EBIT
37,356,000.00
37,356,000.00
30,483,000.00
23,802,000.00
19,216,000.00
EBITDA
45,117,000.00
45,117,000.00
36,816,000.00
29,268,000.00
24,405,000.00
Reconciled Cost of Revenue
97,547,000.00
97,547,000.00
81,941,000.00
64,383,000.00
58,607,000.00
Reconciled Depreciation
7,761,000.00
7,761,000.00
6,333,000.00
5,466,000.00
5,189,000.00
Net Income from Continuing Operation Net Minority Interest
28,040,000.00
28,040,000.00
23,477,000.00
18,130,000.00
14,779,000.00
Total Unusual Items Excluding Goodwill
235,000.00
235,000.00
153,000.00
216,000.00
95,000.00
Total Unusual Items
235,000.00
235,000.00
153,000.00
216,000.00
95,000.00
Normalized EBITDA
44,882,000.00
44,882,000.00
36,663,000.00
29,052,000.00
24,310,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
54,050.00
54,050.00
33,354.00
48,680.73
20,425.00
12/31/2020 - 12/11/2009

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade