Other OTC - Delayed Quote • USD
Agile Group Holdings Limited (AGPYY)
At close: March 6 at 12:47 PM EST
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
42,391,513.0000
54,034,327.0000
73,027,763.0000
80,245,252.0000
Cost of Revenue
46,782,134.0000
53,033,344.0000
54,006,694.0000
56,142,868.0000
Gross Profit
-4,390,621.0000
1,000,983.0000
19,021,069.0000
24,102,384.0000
Operating Expense
4,833,052.0000
5,334,988.0000
6,863,943.0000
7,590,517.0000
Operating Income
-9,223,673.0000
-4,334,005.0000
12,157,126.0000
16,511,867.0000
Net Non Operating Interest Income Expense
-240,210.0000
103,577.0000
-1,121,196.0000
-778,336.0000
Pretax Income
-19,392,610.0000
-10,371,929.0000
16,896,829.0000
21,471,928.0000
Tax Provision
945,665.0000
3,001,356.0000
7,798,792.0000
9,223,051.0000
Net Income Common Stockholders
-21,857,683.0000
-14,981,154.0000
6,712,036.0000
9,474,597.0000
Diluted NI Available to Com Stockholders
-21,857,683.0000
-14,981,154.0000
6,712,036.0000
9,474,597.0000
Basic EPS
-270.40
-191.35
86.45
122.00
Diluted EPS
-270.40
-191.35
86.45
122.00
Basic Average Shares
85,920.7900
78,296.6800
77,651.5600
77,651.5600
Diluted Average Shares
85,920.7900
78,296.6800
77,651.5600
77,651.5600
Total Operating Income as Reported
--
--
17,517,027.0000
20,926,508.0000
Total Expenses
51,615,186.0000
58,368,332.0000
60,870,637.0000
63,733,385.0000
Net Income from Continuing & Discontinued Operation
-20,826,664.0000
-13,985,849.0000
7,695,896.0000
10,558,377.0000
Normalized Income
-17,252,636.5000
-13,208,041.2500
5,224,861.2500
10,265,245.5000
Interest Income
274,851.0000
496,579.0000
1,180,777.0000
1,297,492.0000
Interest Expense
515,061.0000
393,002.0000
2,301,973.0000
2,075,828.0000
Net Interest Income
-240,210.0000
103,577.0000
-1,121,196.0000
-778,336.0000
EBIT
-18,877,549.0000
-9,978,927.0000
19,198,802.0000
23,547,756.0000
EBITDA
-18,877,549.0000
-8,673,209.0000
20,504,195.0000
24,860,384.0000
Reconciled Cost of Revenue
46,782,134.0000
53,033,344.0000
54,006,694.0000
56,142,868.0000
Reconciled Depreciation
--
1,305,718.0000
1,305,393.0000
1,312,628.0000
Net Income from Continuing Operation Net Minority Interest
-20,826,664.0000
-13,985,849.0000
7,695,896.0000
10,558,377.0000
Total Unusual Items Excluding Goodwill
-4,765,370.0000
-1,037,077.0000
3,294,713.0000
390,842.0000
Total Unusual Items
-4,765,370.0000
-1,037,077.0000
3,294,713.0000
390,842.0000
Normalized EBITDA
-14,112,179.0000
-7,636,132.0000
17,209,482.0000
24,469,542.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,191,342.5000
-259,269.2500
823,678.2500
97,710.5000
12/31/2020 - 8/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade