Thailand - Delayed Quote THB

After You Public Company Limited (AU-R.BK)

8.95 -0.15 (-1.65%)
At close: 4:38 PM GMT+7
Currency in THB All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,217,452.36
1,217,452.36
937,672.98
619,699.76
767,937.92
Cost of Revenue
428,274.23
428,274.23
345,520.95
265,485.50
300,360.39
Gross Profit
789,178.13
789,178.13
592,152.04
354,214.26
467,577.53
Operating Expense
562,012.42
562,012.42
439,100.33
340,156.52
393,268.49
Operating Income
227,165.71
227,165.71
153,051.70
14,057.74
74,309.04
Net Non Operating Interest Income Expense
-4,538.14
-4,538.14
-5,848.56
-10,327.76
-9,818.15
Pretax Income
222,627.57
222,627.57
147,203.14
3,729.98
64,490.89
Tax Provision
44,525.95
44,525.95
28,805.35
-681.88
9,021.36
Net Income Common Stockholders
178,169.41
178,169.41
118,478.23
4,446.27
55,469.53
Diluted NI Available to Com Stockholders
178,169.41
178,169.41
118,478.23
4,446.27
55,469.53
Basic EPS
0.20
0.22
0.14
0.01
0.07
Diluted EPS
0.20
0.22
0.14
0.01
0.07
Basic Average Shares
813,161.26
817,290.89
817,091.26
889,253.20
815,728.31
Diluted Average Shares
815,623.56
817,290.89
817,091.26
889,253.20
815,728.31
Total Operating Income as Reported
227,165.71
227,165.71
153,051.70
14,057.74
74,309.04
Rent Expense Supplemental
--
--
--
--
5,711.00
Total Expenses
990,286.65
990,286.65
784,621.28
605,642.02
693,628.88
Net Income from Continuing & Discontinued Operation
178,169.41
178,169.41
118,478.23
4,446.27
55,469.53
Normalized Income
178,169.41
178,169.41
118,478.23
4,446.27
55,469.53
Interest Income
2,850.65
2,850.65
1,970.96
1,165.55
1,359.90
Interest Expense
7,388.79
7,388.79
7,819.52
11,493.31
11,178.05
Net Interest Income
-4,538.14
-4,538.14
-5,848.56
-10,327.76
-9,818.15
EBIT
230,016.36
230,016.36
155,022.66
15,223.29
75,668.94
EBITDA
393,641.77
393,641.77
308,373.82
172,832.09
211,826.55
Reconciled Cost of Revenue
428,274.23
428,274.23
345,520.95
265,485.50
300,360.39
Reconciled Depreciation
163,625.41
163,625.41
153,351.16
157,608.79
136,157.61
Net Income from Continuing Operation Net Minority Interest
178,169.41
178,169.41
118,478.23
4,446.27
55,469.53
Normalized EBITDA
393,641.77
393,641.77
308,373.82
172,832.09
211,826.55
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 4/3/2017
Yahoo Finance Plus Essential access required. Unlock Access