Stuttgart - Delayed Quote • EUR
Amerco Inc (AUK.SG)
At close: April 23 at 9:00 PM GMT+2
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,718,333.00
5,864,691.00
5,739,747.00
4,541,985.00
Cost of Revenue
803,201.00
844,894.00
875,813.00
723,180.00
Gross Profit
4,915,132.00
5,019,797.00
4,863,934.00
3,818,805.00
Operating Expense
3,695,137.00
3,542,171.00
3,189,203.00
2,826,084.00
Operating Income
1,219,995.00
1,477,626.00
1,674,731.00
992,721.00
Net Non Operating Interest Income Expense
-249,916.00
-223,958.00
-167,424.00
-163,502.00
Other Income Expense
-93,145.00
-35,745.00
-31,810.00
-32,561.00
Pretax Income
876,934.00
1,217,923.00
1,475,497.00
796,658.00
Tax Provision
211,429.00
294,925.00
352,211.00
185,802.00
Net Income Common Stockholders
635,506.00
889,273.00
1,093,874.00
561,837.00
Diluted NI Available to Com Stockholders
635,506.00
889,273.00
1,093,874.00
561,837.00
Basic EPS
3.24
5.54
7.08
5.37
Diluted EPS
3.24
5.54
7.08
5.37
Basic Average Shares
196,077.88
196,077.88
196,077.88
196,077.88
Diluted Average Shares
196,077.88
196,077.88
196,077.88
196,077.88
Total Operating Income as Reported
1,128,248.00
1,444,106.00
1,644,997.00
961,147.00
Rent Expense Supplemental
33,059.00
30,829.00
29,910.00
28,470.00
Total Expenses
4,498,338.00
4,387,065.00
4,065,016.00
3,549,264.00
Net Income from Continuing & Discontinued Operation
665,505.00
922,998.00
1,123,286.00
610,856.00
Normalized Income
735,131.78
949,164.08
1,146,650.30
635,066.94
Interest Income
--
774.00
--
--
Interest Expense
248,555.00
217,745.00
161,868.00
157,553.00
Net Interest Income
-249,916.00
-223,958.00
-167,424.00
-163,502.00
EBIT
1,125,489.00
1,435,668.00
1,637,365.00
954,211.00
EBITDA
1,919,429.00
2,169,547.00
2,334,320.00
1,618,212.00
Reconciled Cost of Revenue
556,118.00
597,810.00
661,610.00
669,109.00
Reconciled Depreciation
793,940.00
733,879.00
696,955.00
664,001.00
Net Income from Continuing Operation Net Minority Interest
665,505.00
922,998.00
1,123,286.00
610,856.00
Total Unusual Items Excluding Goodwill
-91,747.00
-34,529.00
-30,690.00
-31,574.00
Total Unusual Items
-91,747.00
-34,529.00
-30,690.00
-31,574.00
Normalized EBITDA
2,011,176.00
2,204,076.00
2,365,010.00
1,649,786.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-22,120.22
-8,362.92
-7,325.70
-7,363.06
3/31/2021 - 9/20/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade