BAKKA.OL - P/F Bakkafrost

Oslo - Oslo Delayed Price. Currency in NOK
Show:
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

Currency in DKK. All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
6,678,474
7,129,967
5,553,849
4,651,892
4,511,107
Cost of Revenue
1,691,050
2,026,332
1,577,182
1,892,525
1,704,039
Gross Profit
4,987,424
5,103,635
3,976,667
2,759,367
2,807,068
Operating Expense
3,187,428
3,335,079
2,862,094
2,073,790
1,801,665
Operating Income
1,799,996
1,768,556
1,114,573
685,577
1,005,403
Net Non Operating Interest Income Expense
-53,684
-68,553
-50,726
-52,043
-24,632
Pretax Income
1,787,346
1,690,335
1,137,662
625,984
981,916
Tax Provision
292,091
346,005
173,626
163,139
180,031
Net Income Common Stockholders
1,497,069
1,345,110
964,053
462,845
810,267
Diluted NI Available to Com Stockholders
1,497,069
1,345,110
964,053
462,845
810,267
Basic EPS
-
22.76
16.32
7.83
15.53
Diluted EPS
-
22.76
16.32
7.83
15.53
Basic Average Shares
-
59,090
59,065
59,090
51,624
Diluted Average Shares
-
59,090
59,065
59,090
51,624
Total Operating Income as Reported
-
-
-
621,158
-
Total Expenses
4,878,478
5,361,411
4,439,276
3,966,315
3,505,704
Net Income from Continuing & Discontinued Operation
1,497,069
1,345,110
964,053
462,845
810,267
Normalized Income
1,492,935
1,343,678
959,865
462,845
810,267
Interest Income
-930
-
473
-
-
Interest Expense
39,625
61,951
40,608
36,317
17,115
Net Interest Income
-53,684
-68,553
-50,726
-52,043
-24,632
EBIT
1,826,971
1,752,286
1,178,270
662,301
999,031
EBITDA
2,387,236
-
-
-
-
Reconciled Cost of Revenue
1,691,050
2,026,332
1,577,182
1,892,525
1,704,039
Reconciled Depreciation
560,265
537,480
530,434
446,765
310,115
Net Income from Continuing Operation Net Minority Interest
1,497,069
1,345,110
964,053
462,845
810,267
Total Unusual Items Excluding Goodwill
4,942
1,801
4,942
-
-
Total Unusual Items
4,942
1,801
4,942
-
-
Normalized EBITDA
2,382,294
2,287,965
1,703,762
1,109,066
1,309,146
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
807.6297
368.6577
754.1492
0
0