Frankfurt - Delayed Quote EUR

BE Group AB (publ) (BGA1.F)

4.8800 -0.1150 (-2.30%)
As of 8:00 AM GMT+2. Market Open.
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,075,000.0000
5,328,000.0000
6,875,000.0000
5,388,000.0000
3,672,000.0000
Cost of Revenue
4,525,000.0000
4,784,000.0000
5,866,000.0000
4,286,000.0000
3,124,000.0000
Gross Profit
550,000.0000
544,000.0000
1,009,000.0000
1,102,000.0000
548,000.0000
Operating Expense
615,000.0000
608,000.0000
614,000.0000
530,000.0000
481,000.0000
Operating Income
-65,000.0000
-64,000.0000
395,000.0000
572,000.0000
67,000.0000
Net Non Operating Interest Income Expense
-25,000.0000
-26,000.0000
-18,000.0000
-17,000.0000
-22,000.0000
Pretax Income
-71,000.0000
-75,000.0000
400,000.0000
604,000.0000
11,000.0000
Tax Provision
-10,000.0000
-15,000.0000
76,000.0000
109,000.0000
7,000.0000
Net Income Common Stockholders
-61,000.0000
-60,000.0000
324,000.0000
495,000.0000
4,000.0000
Diluted NI Available to Com Stockholders
-61,000.0000
-60,000.0000
324,000.0000
495,000.0000
4,000.0000
Basic EPS
-4.72
--
24.96
38.10
0.33
Diluted EPS
-4.72
--
24.96
38.10
0.33
Basic Average Shares
12,983.2040
--
12,983.2040
12,983.2040
12,983.2040
Diluted Average Shares
12,983.2040
--
12,983.2040
12,983.2040
12,983.2040
Total Operating Income as Reported
-49,000.0000
-52,000.0000
418,000.0000
621,000.0000
39,000.0000
Total Expenses
5,140,000.0000
5,392,000.0000
6,480,000.0000
4,816,000.0000
3,605,000.0000
Net Income from Continuing & Discontinued Operation
-61,000.0000
-60,000.0000
324,000.0000
495,000.0000
4,000.0000
Normalized Income
-50,690.1408
-50,400.0000
324,000.0000
505,653.9735
33,868.0000
Interest Income
--
3,000.0000
1,000.0000
--
--
Interest Expense
--
28,000.0000
19,000.0000
14,000.0000
18,000.0000
Net Interest Income
-25,000.0000
-26,000.0000
-18,000.0000
-17,000.0000
-22,000.0000
EBIT
-48,000.0000
-47,000.0000
419,000.0000
618,000.0000
29,000.0000
EBITDA
76,000.0000
74,000.0000
534,000.0000
736,000.0000
144,000.0000
Reconciled Cost of Revenue
4,525,000.0000
4,784,000.0000
5,866,000.0000
4,286,000.0000
3,124,000.0000
Reconciled Depreciation
124,000.0000
121,000.0000
115,000.0000
118,000.0000
115,000.0000
Net Income from Continuing Operation Net Minority Interest
-61,000.0000
-60,000.0000
324,000.0000
495,000.0000
4,000.0000
Total Unusual Items Excluding Goodwill
-12,000.0000
-12,000.0000
--
-13,000.0000
-38,000.0000
Total Unusual Items
-12,000.0000
-12,000.0000
--
-13,000.0000
-38,000.0000
Normalized EBITDA
88,000.0000
86,000.0000
534,000.0000
749,000.0000
182,000.0000
Tax Rate for Calcs
0.0001
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-1,690.1408
-2,400.0000
--
-2,346.0265
-8,132.0000
12/31/2020 - 11/30/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers