BIOEX.ST - Bioextrax AB (publ)

Stockholm - Stockholm Real Time Price. Currency in SEK
Show:
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
478.234
395
275.76
21.776
0
Cost of Revenue
1,002
1,345
1,033
757.002
531
Gross Profit
-523.352
-950
-757.365
-735.226
-531
Operating Expense
13,213
17,717
9,771
4,834
1,344
Operating Income
-13,737
-18,667
-10,529
-5,569
-1,875
Net Non Operating Interest Income Expense
-1.562
0
-3.276
-2.843
-1
Pretax Income
-13,738
-18,667
-10,532
-5,572
-1,989
Tax Provision
-
-
-
-
0
Net Income Common Stockholders
-13,738
-18,667
-10,532
-5,572
-1,989
Diluted NI Available to Com Stockholders
-13,738
-18,667
-10,532
-5,572
-1,989
Basic EPS
-
-1.10
-0.79
-0.47
-0.19
Diluted EPS
-
-1.10
-0.79
-0.47
-0.19
Basic Average Shares
-
16,899
13,403
12,655
10,431
Diluted Average Shares
-
16,899
13,403
15,057
10,431
Total Operating Income as Reported
-13,737
-18,667
-10,529
-5,569
-1,988
Total Expenses
14,215
19,062
10,804
5,591
1,875
Net Income from Continuing & Discontinued Operation
-13,738
-18,667
-10,532
-5,572
-1,989
Normalized Income
-13,738
-18,667
-10,532
-5,572
-1,876
Interest Income
0
0
-
0
1
Interest Expense
0
0
3.276
2.843
2
Net Interest Income
-1.562
0
-3.276
-2.843
-1
EBIT
-13,737
-18,667
-10,529
-5,569
-1,987
EBITDA
-13,334
-
-
-
-
Reconciled Cost of Revenue
1,002
1,345
1,033
757.002
531
Reconciled Depreciation
402.711
477
349.521
172.392
-
Net Income from Continuing Operation Net Minority Interest
-13,738
-18,667
-10,532
-5,572
-1,989
Total Unusual Items Excluding Goodwill
-
-
-
-
-113
Total Unusual Items
-
-
-
-
-113
Normalized EBITDA
-13,334
-18,190
-10,179
-5,396
-1,874
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0