Advertisement
U.S. markets closed

PT Bakrie & Brothers Tbk (BNBR.JK)

Jakarta - Jakarta Delayed Price. Currency in IDR
50.000.00 (0.00%)
At close: 02:30PM WIB
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,759,484,000
3,759,484,000
3,626,696,000
2,393,477,000
2,454,947,000
Cost of Revenue
2,876,109,000
2,876,109,000
2,910,526,000
1,971,882,000
2,209,020,000
Gross Profit
883,375,000
883,375,000
716,170,000
421,595,000
245,927,000
Operating Expense
567,174,000
567,174,000
800,065,000
390,172,000
525,031,000
Operating Income
316,201,000
316,201,000
-83,895,000
31,423,000
-279,104,000
Net Non Operating Interest Income Expense
-141,395,000
-141,395,000
-151,189,000
-143,982,000
-155,126,000
Pretax Income
317,968,000
317,968,000
353,720,000
115,903,000
-927,306,000
Tax Provision
53,510,000
53,510,000
47,559,000
29,123,000
3,019,000
Net Income Common Stockholders
237,468,000
237,468,000
266,134,000
63,678,000
-929,465,000
Diluted NI Available to Com Stockholders
237,468,000
237,468,000
266,134,000
63,678,000
-929,465,000
Basic EPS
12.38
7.15
12.56
3.02
-487.26
Diluted EPS
12.38
7.15
12.56
3.02
-487.26
Basic Average Shares
21,763,194
33,212,539
21,183,639
21,089,064
1,907,516
Diluted Average Shares
21,763,194
33,212,539
21,183,639
21,089,064
1,907,516
Total Operating Income as Reported
348,310,000
348,310,000
231,925,000
20,694,000
-279,104,000
Total Expenses
3,443,283,000
3,443,283,000
3,710,591,000
2,362,054,000
2,734,051,000
Net Income from Continuing & Discontinued Operation
237,468,000
237,468,000
266,134,000
63,678,000
-929,465,000
Normalized Income
207,211,958
207,211,958
-318,693,925
58,674,989
-611,955,500
Interest Income
12,703,000
12,703,000
4,867,000
5,140,000
13,995,000
Interest Expense
65,300,000
65,300,000
57,980,000
40,049,000
50,485,000
Net Interest Income
-141,395,000
-141,395,000
-151,189,000
-143,982,000
-155,126,000
EBIT
383,268,000
383,268,000
411,700,000
155,952,000
-876,821,000
EBITDA
388,782,000
388,782,000
414,890,000
172,023,000
-861,864,000
Reconciled Cost of Revenue
2,876,109,000
2,876,109,000
2,910,526,000
1,971,882,000
2,209,020,000
Reconciled Depreciation
5,514,000
5,514,000
3,190,000
16,071,000
14,957,000
Net Income from Continuing Operation Net Minority Interest
237,468,000
237,468,000
266,134,000
63,678,000
-929,465,000
Total Unusual Items Excluding Goodwill
36,378,000
36,378,000
675,675,000
6,682,000
-423,346,000
Total Unusual Items
36,378,000
36,378,000
675,675,000
6,682,000
-423,346,000
Normalized EBITDA
352,404,000
352,404,000
-260,785,000
165,341,000
-438,518,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,121,958
6,121,958
90,847,075
1,678,989
-105,836,500