BOZTY - Boozt AB (publ)

Other OTC - Other OTC Delayed Price. Currency in USD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/30/2018
12/30/2017
12/30/2016
12/30/2015
Total Revenue
3,128,400
2,784,000
2,016,300
1,396,400
817,200
Cost of Revenue
1,896,600
1,671,000
1,155,400
766,500
419,200
Gross Profit
1,231,800
1,113,000
860,900
629,900
398,000
Operating Expenses
Research Development
-
-
-
-
-
Selling General and Administrative
886,500
834,700
672,300
429,900
262,800
Total Operating Expenses
1,163,700
1,045,000
900,400
613,100
404,300
Operating Income or Loss
68,100
68,000
-39,500
16,800
-6,300
Interest Expense
6,200
2,400
2,500
0
3,200
Total Other Income/Expenses Net
-
-
-
-
-
Income Before Tax
64,800
61,600
-68,200
20,500
-13,200
Income Tax Expense
22,300
19,000
-55,600
7,700
-800
Income from Continuing Operations
42,600
42,600
-12,600
12,800
-12,400
Net Income
42,600
42,600
-12,600
12,900
-12,400
Net Income available to common shareholders
42,600
42,600
-12,600
12,900
-12,400
Reported EPS
Basic
-
0.75
-0.24
0.23
-0.27
Diluted
-
0.74
-0.24
0.23
-0.27
Weighted average shares outstanding
Basic
-
56,610
52,336
56,681
46,696
Diluted
-
57,625
52,336
56,681
56,681
EBITDA
-
113,100
-34,900
32,900
-4,700