California BanCorp (CALB)
18.17 0.00 (0.00%)
After hours: 4:00PM EST
Chart Events
Performance Outlook
| Previous Close | 18.10 |
| Open | 18.21 |
| Bid | 18.12 x 4000 |
| Ask | 18.29 x 1000 |
| Day's Range | 17.89 - 18.33 |
| 52 Week Range | 9.11 - 19.00 |
| Volume | 14,374 |
| Avg. Volume | 21,786 |
| Market Cap | 148.08M |
| Beta (5Y Monthly) | 1.30 |
| PE Ratio (TTM) | 34.35 |
| EPS (TTM) | 0.53 |
| Earnings Date | Jan 28, 2021 |
| Forward Dividend & Yield | N/A (N/A) |
| Ex-Dividend Date | N/A |
| 1y Target Est | 20.00 |
Fair Value
Related Research
- Simply Wall St.
Have Insiders Been Buying California BanCorp (NASDAQ:CALB) Shares This Year?
We've lost count of how many times insiders have accumulated shares in a company that goes on to improve markedly. On...
- GlobeNewswire
California BanCorp Appoints Julie Levenson to Board of Directors
OAKLAND, Calif., Feb. 08, 2021 (GLOBE NEWSWIRE) -- California BanCorp (the “Company”) (Nasdaq: CALB), the parent company of California Bank of Commerce (the “Bank”), today announced that Julie J. Levenson has been appointed to the Board of Directors of the Company and the Bank. Levenson is a career investment banker and financial adviser. She is a founding partner of La Honda Advisors, a Silicon Valley-based boutique advisory firm that provides M&A and capital markets advice to companies in the technology, consumer and health-tech industries. Previously, she served as a managing director of several investment banking firms, including Cowen and Company, Houlihan Lokey, Bear Stearns & Co. and Merrill Lynch. “We are pleased to have Julie join us,” said Stephen Cortese, Chairman of the Board of Directors. “As the bank expands its presence throughout Northern California, her familiarity with technology companies and capital markets experience will be tremendously beneficial.” “It is a privilege to be working alongside the bank’s esteemed executive team and my fellow board members,” said Julie Levenson. “I look forward to leveraging my financial services and advisory background within the board.” About California BanCorp California BanCorp, the parent company for California Bank of Commerce, offers a broad range of commercial banking services to closely held businesses and professionals located throughout Northern California. The Company’s common stock trades on the Nasdaq Global Select marketplace under the symbol CALB. For more information on California BanCorp, call us at (510) 457-3751, or visit us at www.californiabankofcommerce.com. California BanCorpSteven E. Shelton, (510) 457-3751President and Chief Executive Officerseshelton@bankcbc.com Thomas A. Sa, (510) 457-3775Senior Executive Vice PresidentChief Financial Officer andChief Operating Officertsa@bankcbc.com
- GlobeNewswire
California BanCorp Reports Financial Results for the Fourth Quarter and Twelve Months Ended December 31, 2020
OAKLAND, Calif., Jan. 28, 2021 (GLOBE NEWSWIRE) -- California BanCorp (NASDAQ: CALB), whose subsidiary is California Bank of Commerce, announced today its financial results for the fourth quarter and twelve months ended December 31, 2020. The Company reported net income of $1.8 million for the fourth quarter of 2020, representing an increase of $1.3 million or 261% compared to $495,000 for the third quarter of 2020 and an increase of $1.2 million or 209% compared to $578,000 in the fourth quarter of 2019. For the twelve months ended December 31, 2020, net income was $4.3 million representing a decrease of $2.7 million or 39% compared to $7.0 million for the same period in 2019. Diluted per share earnings of $0.22 for the fourth quarter of 2020 compared to $0.06 for the third quarter of 2020 and $0.07 in the fourth quarter of 2019. For the twelve months ended December 31, 2020, diluted per share earnings of $0.53 compared to $0.86 for the same period in 2019. “Our fourth quarter performance reflects continued progress in executing on our growth strategies and the resulting impact on our level of profitability,” said Steven Shelton, President and CEO of California BanCorp. “Excluding PPP loans, our total loans increased at an annualized rate of 28%, as we continue to see the positive impact of our expanded presence in Sacramento, our improved ability to win business with middle-market commercial clients, and the continued growth of niche areas such as sponsor finance. The strong loan growth we are generating is producing the improved operating leverage that we expected and delivering a significant increase in earnings and our level of returns. As we enter 2021, we are well positioned to build on the progress we made in 2020 and continue leveraging the strong commercial banking platform that we have developed. We have a healthy pipeline of new business development opportunities that should help us to continue generating strong balance sheet growth, realizing additional operating leverage, and driving a higher level of earnings.” Financial Highlights: Profitability - three months ended December 31, 2020 compared to September 30, 2020 Net income of $1.8 million and $0.22 per diluted share, compared to $495,000 and $0.06 per share, respectively.Revenue of $13.7 million increased $1.5 million, or 12%, compared to $12.2 million for the third quarter of 2020.Provision for loan losses decreased $150,000 due to improved credit quality and a continued qualitative reserve assessment in response to general macroeconomic changes related to COVID-19 as it pertains to our overall loan portfolio.Non-interest expense, excluding capitalized loan origination costs, of $11.7 million remained consistent with the third quarter of 2020 level of $11.5 million. Profitability - twelve months ended December 31, 2020 compared to December 31, 2019 Net income of $4.3 million and $0.53 per diluted share, compared to $7.0 million and $0.86 per share, respectively.Revenue of $48.9 million increased $3.7 million, or 8%, compared to $45.2 million in the prior year.Provision for loan losses increased $2.6 million primarily due to a charge-off in the second quarter of 2020 related to a legacy problem loan and funding a qualitative reserve in response to general macroeconomic changes related to COVID-19.Non-interest expense increased by $4.6 million (net of $4.3 million of deferred loan origination costs primarily related to PPP loans and other loan programs to support our clients) as a result of salaries and benefits and other direct expenses pertaining to the strategic expansion of our business. Financial Position – December 31, 2020 compared to September 30, 2020 Total assets decreased by $67.0 million, or 3% to $1.91 billion primarily as the result of our repayment of $158.7 million in borrowings under the Federal Reserve PPPLF, partially offset by deposit growth.Total gross loans increased by $13.9 million, or 1% to $1.37 billion. Excluding the impact of PPP loans forgiven by the SBA, total gross loans increased during the fourth quarter by $69.6 million, or 7%, to $1.06 billion.Total deposits increased by $95.0 million, or 7% to $1.53 billion.Capital ratios, including the impact of PPP loan activity, remain healthy with a tier-one leverage ratio of 7.49%, tier I capital ratio of 10.11% and total risk-based capital ratio of 13.22%. Business Impact of COVID-19: In response to the continued evolving COVID-19 pandemic, the Company has focused first on the well-being of its people, customers and communities. Preventative health measures were put in place including elimination of business related travel requirements, mandatory work from home for all employees able to do so, social distancing precautions for all employees in the office and customers visiting branches, and preventative cleaning at offices and branches. The Company has also focused on business continuity measures including monitoring potential business interruptions, making improvements to our remote working technology, and conducting regular discussions with our technology vendors to ensure full functionality throughout this event. The Company has taken measures to support customers affected by the pandemic and to maintain strong asset quality, including: Implementing a broad-based risk management strategy to manage credit segments on a real-time basis;Monitoring portfolio risk and related mitigation strategies by segments;Helping business clients receive PPP and other loan products under the CARES Act; following the launch of PPP in early April 2020, we processed 100% of the approximately 730 applications received and all of the applications we submitted to the SBA received approval, resulting in approximately $362.0 million in loan fundings. At December 31, 2020, approximately $55.7 million of these balances have been granted forgiveness by the SBA.Offering flexible repayment options to current clients and a streamlined loan modification process, when appropriate. Beginning in March 2020, we launched a proactive deferral program that resulted in modification of 383 loans with an aggregate balance of approximately $323.9 million. At December 31, 2020, only one loan remained on deferral status. Net Interest Income and Margin: Net interest income for the quarter ended December 31, 2020 was $12.8 million, an increase of $1.6 million or 14%, over $11.2 million for the three months ended September 30, 2020, and an increase of $2.2 million, or 21%, over $10.6 million for the quarter ended December 31, 2019. The increase in net interest income compared to the third quarter of 2020 was primarily attributable to the accelerated amortization of $708,000 in fees received on PPP loans forgiven by the SBA combined with growth in earning assets. Compared to the fourth quarter of 2019, the increase in net interest income resulted from growth in earning assets and amortization of fees received on PPP loans offset, in part, by the decline in short-term interest rates and higher liquidity. Net interest income for the twelve months ended December 31, 2020 was $44.9 million, an increase of $4.0 million or 10% over $40.9 million for the twelve months ended December 31, 2019. The increase in net interest income compared to 2019 was primarily attributable to an increase in interest income as the result of amortization of loan fees collected on PPP loans, and an increase in the volume of average earning assets offset by lower yields on earning assets resulting from a decline in short-term interest rates and higher liquidity. The Company’s net interest margin for the quarter was 2.66% compared to 2.41% for the third quarter of 2020 and 3.90% for the same period in 2019. The increase in margin compared to the prior quarter was primarily due to the impact of recognizing accelerated deferred fees on PPP loans granted forgiveness by the SBA. The decrease in margin from the same period last year was primarily the result of a decrease in short-term interest rates. Non-Interest Income: The Company’s non-interest income for the quarters ended December 31, 2020, September 30, 2020, and December 31, 2019 was $916,000, $1.0 million and $1.1 million, respectively. The decrease in noninterest income was primarily due to a decrease in service charges and loan related fees. For the twelve months ended December 31, 2020, non-interest income of $4.0 million compared to $4.2 million for the same period of 2019. The decrease in non-interest income from prior year was due to lower gains on sales of loans in 2020. Net interest income and non-interest income comprised total revenue of $13.7 million, $12.2 million, and $11.7 million for the quarters ended December 31, 2020, September 30, 2020, and December 31, 2019, respectively. Total revenue for the years ended 2020 and 2019 was $48.9 million and $45.2 million, respectively. Non-Interest Expense: The Company’s non-interest expense for the quarters ended December 31, 2020, September 30, 2020, and December 31, 2019 was $10.4 million, $10.5 million, and $9.8 million, respectively. Compared to the fourth quarter of 2019 the increase in non-interest expense was primarily due to legal and professional fees associated with public company readiness and FDICIA implementation, and an increase in salaries and benefits related to hiring to support strategic expansion. Non-interest expenses of $37.8 million for the twelve months ended December 31, 2020 compared to $33.2 million for the year ended 2019. Excluding the impact of deferred loan origination costs, the increase of $4.6 million was due primarily to an increase in salaries and benefits related to hiring to support strategic expansion of the Company and nonrecurring costs related to our public registration on NASDAQ and FDICIA implementation. The Company’s efficiency ratio, the ratio of non-interest expense to revenues, was 76.15% and 77.27% for the fourth quarter and year ended December 31, 2020, respectively, compared to 83.76% and 73.52% for the fourth quarter and year ended December 31, 2019, respectively. Balance Sheet: Total assets of $1.91 billion as of December 31, 2020, represented a decrease of $67.0 million, or 3%, compared to $1.97 billion at September 30, 2020 and an increase of $753.7 million, or 65% compared to $1.15 billion at December 31, 2019. Total loans increased by $13.9 million, or 1% to $1.37 billion at December 31, 2020, from $1.36 billion at September 30, 2020 and $419.4 million, or 44% compared to $949.7 million at December 30, 2019. Loan growth in the fourth quarter of 2020 compared to the third quarter of 2020 was centered in commercial loans and in commercial real estate loans of $35.1 million and $11.1 million, respectively, and an increase in other loans of $23.4 million due to the purchase of a portfolio of residential solar loans. These increases were partially offset by a decrease in SBA loans of $56.4 million primarily due to PPP loan forgiveness. Year-over-year loan growth was primarily due to the origination of $362.0 million in PPP loans in addition to increases in commercial loans and commercial real estate of $24.8 million and $47.8 million, respectively. In addition, the Company purchased two portfolios of residential solar loans totaling $47.4 million. These increases were partially offset by a decrease in SBA loans primarily due to PPP loan forgiveness. Total deposits increased by $95.0 million, or 7% to $1.53 billion at December 31, 2020, from $1.44 billion at September 30, 2020 and $544.0 million, or 55% over $988.2 million at December 31, 2019. The increase in total deposits from the end of the third quarter of 2020 was primarily due to growth of money market and savings deposits of $40.6 million and non-interest bearing demand deposits of $39.4 million. Compared to the same period last year, deposit growth was primarily concentrated in noninterest-bearing demand and money market deposits as the result of funding PPP loans and organic growth. Non-interest bearing deposits, primarily commercial business operating accounts, represented 43.9% of total deposits at December 31, 2020, compared to 44.1% at September 30, 2020 and 39.2% at December 31, 2019. Asset Quality: The provision for credit losses decreased to $700,000 for the fourth quarter of 2020, compared to $850,000 for the third quarter of 2020 and $1.0 million for the fourth quarter of 2019. Net loan recoveries in the fourth quarter 2020 were $26,000 or 0.00% of gross loans, compared to net recoveries of $11,000, or 0.00%, in the third quarter 2020 and net charge-offs of $338,000, or 0.04%, in the fourth quarter 2019. Non-performing assets (“NPAs”) to total assets of 0.01% at December 31, 2020, compared to 0.03% at September 30, 2020 and 0.24% at December 31, 2019, with non-performing loans of $234,000, $580,000 and $2.8 million, respectively, on those dates. The decrease in NPAs at December 31, 2020 compared to the prior quarter primarily related to the payoff of one commercial loan. The allowance for loan losses increased by $726,000, or 5% to $14.1 million, or 1.03% of total loans at December 31, 2020, compared to $13.4 million, or 0.99% at September 30, 2020 and $11.1 million, or 1.17% of total loans at December 31, 2019. The increase in the allowance as a percentage of total loans in the quarter ended December 31, 2020 compared to September 30, 2020 reflects growth in the loan portfolio as well as a continued increase in the qualitative reserves in response to general macroeconomic impacts related to COVID-19. The decrease in the allowance ratio compared to December 31, 2019 reflects the impact of PPP loans, which are guaranteed by the SBA. Capital Adequacy: At December 31, 2020, shareholders’ equity totaled $136.4 million compared to $130.3 million one year ago. As a result, the Company’s total risk-based capital ratio, tier one capital ratio and leverage ratio of 13.22%, 10.11%, and 7.49%, respectively, were all substantially above the regulatory standards for “well-capitalized” institutions of 10.00%, 8.00% and 5.00% respectively. “While we are mindful of the impact of the ongoing pandemic on our broader geographic markets, our level of problem loans continues to be extremely low, which reflects the strength of our commercial borrowers and our conservative underwriting criteria,” said Thomas A. Sa, Senior Executive Vice President, Chief Financial Officer and Chief Operating Officer of California BanCorp. “Our non-performing assets declined to just 0.01% of total assets at the end of 2020 and we continue to have minimal credit losses. Given the strength of our balance sheet, we are well positioned to continue executing on our growth strategies and expanding our commercial client base in 2021.” About California BanCorp: California BanCorp, the parent company for California Bank of Commerce, offers a broad range of commercial banking services to closely held businesses and professionals located throughout Northern California. The Company’s common stock trades on the Nasdaq Global Select marketplace under the symbol CALB. For more information on California BanCorp, call us at (510) 457-3751, or visit us at www.californiabankofcommerce.com. Contacts: Steven E. Shelton, (510) 457-3751Thomas A. Sa, (510) 457-3775President and Chief Executive OfficerSenior Executive Vice Presidentseshelton@bankcbc.comChief Financial Officer and Chief Operating Officer tsa@bankcbc.com Use of Non-GAAP Financial Information: This press release contains both financial measures based on GAAP and non-GAAP. Non-GAAP financial measures are used where management believes them to be helpful in understanding the Company’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Forward-Looking Information: Statements in this news release regarding expectations and beliefs about future financial performance and financial condition, as well as trends in the Company’s business and markets are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," "project," "outlook," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may." The forward-looking statements in this news release are based on current information and on assumptions that the Company makes about future events and circumstances that are subject to a number of risks and uncertainties that are often difficult to predict and beyond the Company’s control. As a result of those risks and uncertainties, the Company’s actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this news release and could cause the Company to make changes to future plans. Those risks and uncertainties include, but are not limited to, the risk of incurring loan losses, which is an inherent risk of the banking business; the risk that the Company will not be able to continue its internal growth rate; the risk that the United States economy will experience slowed growth or recession or will be adversely affected by domestic or international economic conditions and risks associated with the Federal Reserve Board taking actions with respect to interest rates, any of which could adversely affect, among other things, the values of real estate collateral supporting many of the Company’s loans, interest income and interest rate margins and, therefore, the Company’s future operating results; risks associated with changes in income tax laws and regulations; and risks associated with seeking new client relationships and maintaining existing client relationships. Readers of this news release are encouraged to review the additional information regarding these and other risks and uncertainties to which our business is subject that are contained in our Annual Report on Form 10-K for the year ended December 31, 2019 which is on file with the Securities and Exchange Commission (the “SEC”). Additional information will be set forth in our Annual Report on Form 10-K for the year ended December 31, 2020, which we expect to file with the SEC during the first quarter of 2021, and readers of this release are urged to review the additional information that will be contained in that report. The COVID-19 pandemic has created economic and financial disruptions that have adversely affected, and may continue to adversely affect, our business, operations, financial performance and prospects. Even after the COVID-19 pandemic subsides, it is possible that the U.S. and other major economies experience or continue to experience a prolonged recession, which could materially and adversely affect our business, operations, financial performance and prospects. Statements about the effects of the COVID-19 pandemic on our business, operations, financial performance and prospects may constitute forward-looking statements and are subject to the risk that the actual impacts may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on our customers, third parties and us. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this news release, which speak only as of today's date, or to make predictions based solely on historical financial performance. The Company disclaims any obligation to update forward-looking statements contained in this news release, whether as a result of new information, future events or otherwise, except as may be required by. FINANCIAL TABLES FOLLOW CALIFORNIA BANCORP AND SUBSIDIARYSELECTED FINANCIAL INFORMATION (UNAUDITED) - PROFITABILITY(Dollars in Thousands, Except Per Share Data) Change ChangeQUARTERLY HIGHLIGHTS: Q4 2020 Q3 2020 $ % Q4 2019 $ % Interest income $ 14,748 $ 13,188 $ 1,560 12% $ 12,806 $ 1,942 15%Interest expense 1,985 2,000 (15) -1% 2,222 (237) -11%Net interest income 12,763 11,188 1,575 14% 10,584 2,179 21% Provision for credit losses 700 850 (150) -18% 1,000 (300) -30%Net interest income after provision provision for credit losses 12,063 10,338 1,725 17% 9,584 2,479 26% Non-interest income 916 1,028 (112) -11% 1,146 (230) -20%Operating expenses 10,416 10,545 (129) -1% 9,825 591 6% Income before income taxes 2,563 821 1,742 212% 905 1,658 183% Income tax expense 778 326 452 139% 327 451 138% Net income $ 1,785 $ 495 $ 1,290 261% $ 578 $ 1,207 209% Diluted earnings per share $ 0.22 $ 0.06 $ 0.16 267% $ 0.07 $ 0.15 214% Net interest margin 2.66% 2.41% +25 Basis Points 3.90% -124 Basis Points Efficiency ratio 76.15% 86.32% -110 Basis Points 83.76% -76 Basis Points Change ANNUAL HIGHLIGHTS: FY 2020 FY 2019 $ % Interest income $ 53,019 $ 49,078 $ 3,941 8% Interest expense 8,102 8,140 (38) 0% Net interest income 44,917 40,938 3,979 10% Provision for credit losses 4,880 2,326 2,554 110% Net interest income after provision for credit losses 40,037 38,612 1,425 4% Non-interest income 4,012 4,248 (236) -6% Operating expenses 37,809 33,223 4,586 14% Income before income taxes 6,240 9,637 (3,397) -35% Income tax expense 1,937 2,636 (699) -27% Net income $ 4,303 $ 7,001 $ (2,698) -39% Diluted earnings per share $ 0.53 $ 0.86 $ (0.33) -38% Net interest margin 2.76% 4.12% -136 Basis Points Efficiency ratio 77.27% 73.52% +375 Basis Points CALIFORNIA BANCORP AND SUBSIDIARYSELECTED FINANCIAL INFORMATION (UNAUDITED) - FINANCIAL POSITION(Dollars in Thousands, Except Per Share Data) Change ChangePERIOD-END HIGHLIGHTS: Q4 2020 Q3 2020 $ % Q4 2019 $ % Total assets $ 1,905,779 $ 1,972,751 $ (66,972) -3% $ 1,152,034 $ 753,745 65%Gross loans 1,369,070 1,355,164 13,906 1% 949,652 419,418 44% Deposits 1,532,206 1,437,232 94,974 7% 988,236 543,970 55% Tangible equity 128,856 127,031 1,825 1% 122,661 6,195 5% Tangible book value per share $ 15.77 $ 15.59 $ 0.18 1% $ 15.16 $ 0.61 4% Tangible equity / total assets 6.76% 6.44% +32 Basis Points 10.65% -389 Basis Points Gross loans / total deposits 89.35% 94.29% -494 Basis Points 96.10% -6.75 Basis Points Noninterest-bearing deposits / total deposits 43.93% 44.09% -16 Basis Points 39.19% +474 Basis Points QUARTERLY AVERAGE Change ChangeHIGHLIGHTS: Q4 2020 Q3 2020 $ % Q4 2019 $ % Total assets $ 1,993,661 $ 1,923,001 $ 70,660 4% $ 1,156,611 $ 837,050 72% Total earning assets 1,910,656 1,843,072 67,584 4% 1,077,218 833,438 77% Gross loans 1,375,664 1,313,082 62,582 5% 937,973 437,691 47% Deposits 1,516,441 1,397,280 119,161 9% 994,122 522,319 53% Tangible equity 127,981 126,670 1,311 1% 122,684 5,297 4% Tangible equity / total assets 6.42% 6.59% -19 Basis Points 10.61% -419 Basis Points Gross loans / total deposits 90.72% 93.97% -325 Basis Points 94.35% -363 Basis Points Noninterest-bearing deposits / total deposits 44.68% 43.60% +108 Basis Points 38.47% +621 Basis Points ANNUAL AVERAGE Change HIGHLIGHTS: FY 2020 FY 2019 $ % Total assets $ 1,713,416 $ 1,064,452 $ 648,964 61% Total earning assets 1,629,615 992,680 636,935 64% Gross loans 1,219,324 903,922 315,402 35% Deposits 1,308,564 893,893 414,671 46% Tangible equity 126,343 119,176 7,167 6% Tangible equity / total assets 7.37% 11.20% -383 Basis Points Gross loans / total deposits 93.18% 101.12% -794 Basis Points Noninterest-bearing deposits / total deposits 43.31% 38.34% +497 Basis Points CALIFORNIA BANCORP AND SUBSIDIARYSELECTED INTERIM FINANCIAL INFORMATION (UNAUDITED) - ASSET QUALITY(Dollars in Thousands) ALLOWANCE FOR CREDIT LOSSES: 12-31-20 09-30-20 06-30-20 03-31-20 12-31-19 Balance, beginning of period $ 13,385 $ 12,524 $ 11,565 $ 11,075 $ 10,413 Provision for credit losses, quarterly 700 850 2,930 400 1,000 Charge-offs, quarterly - - (1,976) - (348)Recoveries, quarterly 26 11 5 90 10 Balance, end of period $ 14,111 $ 13,385 $ 12,524 $ 11,565 $ 11,075 NONPERFORMING ASSETS: 12-31-20 09-30-20 06-30-20 03-31-20 12-31-19 Loans accounted for on a non-accrual basis $ 234 $ 580 $ 1,243 $ 2,650 $ 2,753 Loans with principal or interest contractually past due 90 days or more and still accruing interest - - - - - Nonperforming loans $ 234 $ 580 $ 1,243 $ 2,650 $ 2,753 Other real estate owned - - - - - Nonperforming assets $ 234 $ 580 $ 1,243 $ 2,650 $ 2,753 Loans restructured and in compliance with modified terms - - - 624 646 Nonperforming assets and restructured loans $ 234 $ 580 $ 1,243 $ 3,274 $ 3,399 Nonperforming loans by asset type: Commercial - 346 1,008 2,306 2,409 Real estate other - - - - - Real estate construction and land - - - - - SBA 234 234 235 344 344 Other - - - - - Nonperforming loans $ 234 $ 580 $ 1,243 $ 2,650 $ 2,753 ASSET QUALITY: 12-31-20 09-30-20 06-30-20 03-31-20 12-31-19 Allowance for credit losses / gross loans 1.03% 0.99% 0.96% 1.19% 1.17% Allowance for credit losses / nonperforming loans 6030.34% 2307.76% 1007.56% 436.42% 402.29% Nonperforming assets / total assets 0.01% 0.03% 0.07% 0.22% 0.24% Nonperforming loans / gross loans 0.02% 0.04% 0.10% 0.27% 0.29% Net quarterly charge-offs / gross loans 0.00% 0.00% 0.15% -0.01% 0.04% CALIFORNIA BANCORP AND SUBSIDIARYINTERIM CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)(Dollars in Thousands, Except Per Share Data) Three months ended Twelve months ended 12-31-20 09-30-20 12-31-19 12-31-20 12-31-19 INTEREST INCOME Loans $ 14,305 $ 12,849 $ 12,132 $ 51,401 $ 46,915 Federal funds sold 131 117 443 685 999 Investment securities 312 222 231 933 1,164 Total interest income 14,748 13,188 12,806 53,019 49,078 INTEREST EXPENSE Deposits 1,359 1,467 2,096 6,341 7,209 Other 626 533 126 1,761 931 Total interest expense 1,985 2,000 2,222 8,102 8,140 Net interest income 12,763 11,188 10,584 44,917 40,938 Provision for credit losses 700 850 1,000 4,880 2,326 Net interest income after provision for credit losses 12,063 10,338 9,584 40,037 38,612 NON-INTEREST INCOME Service charges and other fees 662 779 852 2,949 3,003 Gain on sale of SBA loans - - 17 - 253 Other non-interest income 254 249 277 1,063 992 Total non-interest income 916 1,028 1,146 4,012 4,248 OPERATING EXPENSES Salaries and benefits 7,072 6,452 5,769 22,122 20,674 Premises and equipment 1,125 1,359 1,159 4,755 3,502 Other 2,219 2,734 2,897 10,932 9,047 Total operating expenses 10,416 10,545 9,825 37,809 33,223 Income before income taxes 2,563 821 905 6,240 9,637 Income taxes 778 326 327 1,937 2,636 NET INCOME $ 1,785 $ 495 $ 578 $ 4,303 $ 7,001 EARNINGS PER SHARE Basic earnings per share $ 0.22 $ 0.06 $ 0.07 $ 0.53 $ 0.87 Diluted earnings per share $ 0.22 $ 0.06 $ 0.07 $ 0.53 $ 0.86 Average common shares outstanding 8,152,052 8,141,807 8,074,285 8,131,325 8,048,793 Average common and equivalent shares outstanding 8,203,931 8,169,334 8,162,585 8,169,082 8,132,093 PERFORMANCE MEASURES Return on average assets 0.36% 0.10% 0.20% 0.25% 0.66%Return on average equity 5.25% 1.47% 1.76% 3.22% 5.52% Return on average tangible equity 5.55% 1.55% 1.87% 3.41% 5.87% Efficiency ratio 76.15% 86.32% 83.76% 77.27% 73.52% CALIFORNIA BANCORP AND SUBSIDIARYINTERIM CONSOLIDATED BALANCE SHEETS (UNAUDITED)(Dollars in Thousands) 12-31-20 09-30-02 06-30-20 03-31-20 12-31-19 ASSETS Cash and due from banks $ 22,485 $ 23,339 $ 22,246 $ 22,792 $ 19,579 Federal funds sold 396,032 480,555 485,823 117,818 94,763 Investment securities 55,093 50,906 39,723 34,344 28,555 Loans: Commercial 414,548 379,400 365,881 416,308 389,746 Real estate other 550,690 539,541 508,916 496,765 502,929 Real estate construction and land 37,193 36,596 49,524 41,697 42,519 SBA 317,564 373,921 373,429 12,797 12,830 Other 49,075 25,706 1,731 1,378 1,628 Loans, gross 1,369,070 1,355,164 1,299,481 968,945 949,652 Unearned fee income 523 (1,054) (1,569) 2,902 2,555 Allowance for credit losses (14,111) (13,385) (12,524) (11,565) (11,075)Loans, net 1,355,482 1,340,725 1,285,388 960,282 941,132 Premises and equipment, net 5,778 5,933 4,709 3,427 3,668 Bank owned life insurance 23,718 23,577 23,434 23,284 22,316 Goodwill and core deposit intangible 7,554 7,564 7,575 7,585 7,595 Accrued interest receivable and other assets39,637 40,152 41,528 37,950 34,426 Total assets $ 1,905,779 $ 1,972,751 $ 1,910,426 $ 1,207,482 $ 1,152,034 LIABILITIES Deposits: Demand noninterest-bearing $ 673,100 $ 633,726 $ 643,354 $ 403,248 $ 387,267 Demand interest-bearing 34,869 32,680 28,769 21,083 25,178 Money market and savings 623,603 582,953 549,084 459,712 455,436 Time 200,634 187,873 164,495 144,818 120,355 Total deposits 1,532,206 1,437,232 1,385,702 1,028,861 988,236 Junior subordinated debt securities 24,994 24,990 4,986 4,981 4,977 Other borrowings 189,043 352,703 364,703 22,000 10,000 Accrued interest payable and other liabilities 23,126 23,231 21,370 20,447 18,565 Total liabilities 1,769,369 1,838,156 1,776,761 1,076,289 1,021,778 SHAREHOLDERS' EQUITY Common stock 107,947 107,776 107,241 106,790 106,427 Retained earnings 27,822 26,036 25,541 23,991 23,518 Accumulated other comprehensive (loss) 641 783 883 412 311 Total shareholders' equity 136,410 134,595 133,665 131,193 130,256 Total liabilities and shareholders' equity $ 1,905,779 $ 1,972,751 $ 1,910,426 $ 1,207,482 $ 1,152,034 CAPITAL ADEQUACY Tier I leverage ratio 7.49% 7.84% 8.13% 10.66% 10.64% Tier I risk-based capital ratio 10.11% 10.57% 11.27% 10.62% 10.58% Total risk-based capital ratio 13.22% 13.80% 12.87% 12.07% 11.99% Total equity/ total assets 7.16% 6.82% 7.00% 10.87% 11.31% Book value per share $ 16.69 $ 16.52 $ 16.43 $ 16.15 $ 16.09 Common shares outstanding 8,171,734 8,149,678 8,133,457 8,121,848 8,092,966 CALIFORNIA BANCORP AND SUBSIDIARYINTERIM CONSOLIDATED AVERAGE BALANCE SHEET AND YIELD DATA (UNAUDITED)(Dollars in Thousands) Three months ended December 31, Three months ended September 30, 2020 2020 Yields Interest Yields Interest Average or Income/ Average or Income/ Balance Rates Expense Balance Rates ExpenseASSETS Interest earning assets: Loans (1) $ 1,375,664 4.14% $ 14,305 $ 1,313,092 3.89% $ 12,849Federal funds sold 480,790 0.11% 131 490,409 0.09% 117Investment securities 54,202 2.29% 312 39,571 2.23% 222Total interest earning assets 1,910,656 3.07% 14,748 1,843,072 2.85% 13,188 Noninterest-earning assets: Cash and due from banks 20,616 19,789 All other assets (2) 62,389 60,140 TOTAL $ 1,993,661 $ 1,923,001 LIABILITIES AND SHAREHOLDERS' EQUITY Interest-bearing liabilities: Deposits: Demand $ 33,674 0.13% $ 11 $ 30,877 0.14% $ 11Money market and savings 604,578 0.74% 1,118 582,694 0.81% 1,190Time 200,606 0.46% 230 174,436 0.61% 266Other 318,570 0.78% 626 369,764 0.57% 533Total interest-bearing liabilities 1,157,428 0.68% 1,985 1,157,771 0.69% 2,000 Noninterest-bearing liabilities: Demand deposits 677,583 609,273 Accrued expenses and other liabilities 23,466 21,717 Shareholders' equity 135,184 134,240 TOTAL $ 1,993,661 $ 1,923,001 Net interest income and margin (3) 2.66% $ 12,763 2.41% $ 11,188 (1) Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of deferred loan fees of $494,000 and $431,000, respectively.(2) Other noninterest-earning assets includes the allowance for credit losses of $13.4 million and $12.5 million, respectively.(3) Net interest margin is net interest income divided by total interest-earning assets. CALIFORNIA BANCORP AND SUBSIDIARYINTERIM CONSOLIDATED AVERAGE BALANCE SHEET AND YIELD DATA (UNAUDITED)(Dollars in Thousands) Three months ended December 31, 2020 2019 Yields Interest Yields Interest Average or Income/ Average or Income/ Balance Rates Expense Balance Rates ExpenseASSETS Interest earning assets: Loans (1) $ 1,375,664 4.14% $ 14,305 $ 937,973 5.13% $ 12,132Federal funds sold 480,790 0.11% 131 107,089 1.64% 443Investment securities 54,202 2.29% 312 32,156 2.85% 231Total interest earning assets 1,910,656 3.07% 14,748 1,077,218 4.72% 12,806 Noninterest-earning assets: Cash and due from banks 20,616 22,680 All other assets (2) 62,389 56,713 TOTAL $ 1,993,661 $ 1,156,611 LIABILITIES AND SHAREHOLDERS' EQUITY Interest-bearing liabilities: Deposits: Demand $ 33,674 0.13% $ 11 $ 23,563 0.10% $ 6Money market and savings 604,578 0.74% 1,118 459,697 1.25% 1,444Time 200,606 0.46% 230 128,436 2.00% 646Other 318,570 0.78% 626 14,976 3.34% 126Total interest-bearing liabilities 1,157,428 0.68% 1,985 626,672 1.41% 2,222 Noninterest-bearing liabilities: Demand deposits 677,583 382,426 Accrued expenses and other liabilities 23,466 17,289 Shareholders' equity 135,184 130,224 TOTAL $ 1,993,661 $ 1,156,611 Net interest income and margin (3) 2.66% $ 12,763 3.90% $ 10,584 (1) Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of deferred loan fees (costs) of $494,000 and $(294,000), respectively.(2) Other noninterest-earning assets includes the allowance for credit losses of 13.4 million and $10.4 million, respectively.(3) Net interest margin is net interest income divided by total interest-earning assets. CALIFORNIA BANCORP AND SUBSIDIARYINTERIM CONSOLIDATED AVERAGE BALANCE SHEET AND YIELD DATA (UNAUDITED)(Dollars in Thousands) Twelve months ended December 31, 2020 2019 Yields Interest Yields Interest Average or Income/ Average or Income/ Balance Rates Expense Balance Rates ExpenseASSETS Interest earning assets: Loans (1) $ 1,219,324 4.22% $ 51,401 $ 903,922 5.19% $ 46,915Federal funds sold 371,476 0.18% 685 50,891 1.96% 999Investment securities 38,815 2.40% 933 37,867 3.07% 1,164Total interest earning assets 1,629,615 3.25% 53,019 992,680 4.94% 49,078 Noninterest-earning assets: Cash and due from banks 20,810 19,663 All other assets (2) 62,991 52,109 TOTAL $ 1,713,416 $ 1,064,452 LIABILITIES AND SHAREHOLDERS' EQUITY Interest-bearing liabilities: Deposits: Demand $ 28,559 0.13% $ 36 $ 24,451 0.10% $ 24Money market and savings 547,592 0.88% 4,795 411,745 1.17% 4,806Time 165,630 0.91% 1,510 114,977 2.07% 2,379Other 249,474 0.71% 1,761 29,717 3.13% 931Total interest-bearing liabilities 991,255 0.82% 8,102 580,890 1.40% 8,140 Noninterest-bearing liabilities: Demand deposits 566,783 342,720 Accrued expenses and other liabilities 21,843 14,125 Shareholders' equity 133,535 126,717 TOTAL $ 1,713,416 $ 1,064,452 Net interest income and margin (3) 2.76% $ 44,917 4.12% $ 40,938 (1) Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of deferred loan fees (costs) of $1.6 million and $(1.1)million, respectively.(2) Other noninterest-earning assets includes the allowance for credit losses of $12.3 million and $11.1 million, respectively.(3) Net interest margin is net interest income divided by total interest-earning assets. CALIFORNIA BANCORP AND SUBSIDIARYINTERIM CONSOLIDATED NON GAAP DATA (UNAUDITED)(Dollars in Thousands) REVENUE: 12-31-20 09-30-20 06-30-20 03-31-20 12-31-19 Net interest income $ 12,763 $ 11,188 $ 10,785 $ 10,182 $ 10,584Non-interest income 916 1,028 777 1,290 1,146Total revenue $ 13,679 $ 12,216 $ 11,562 $ 11,472 $ 11,730 Deferred Deferred IMPACT OF PPP ACTIVITY REFLECTED IN Amortization of Deferred Balance Balance at Balance NET INTEREST INCOME: 12-31-20 09-30-20 06-30-20 Origination Remaining PPP fees $ 2,083 $ 1,114 $ 1,099 $ 9,086 $ 4,790PPP capitalized loan origination costs 527 266 253 2,451 1,405Net PPP fees $ 1,556 $ 848 $ 846 $ 6,635 $ 3,385 OPERATING EXPENSES: 12-31-20 09-30-20 06-30-20 03-31-20 12-31-19 Total operating expenses $ 10,416 $ 10,545 $ 6,440 $ 10,447 $ 9,825Capitalized loan origination costs 1,277 986 4,797 912 1,136Total operating expenses, before capitalization of deferred loan origination costs $ 11,693 $ 11,531 $ 11,237 $ 11,359 $ 10,961 GROSS LOANS: 12-31-20 09-30-20 06-30-20 03-31-20 12-31-19 Gross loans $ 1,369,070 $ 1,355,164 $ 1,299,481 $ 968,945 $ 949,652PPP loans 306,373 362,088 361,632 - -Gross loans, excluding PPP loans $ 1,062,697 $ 993,076 $ 937,849 $ 968,945 $ 949,652
