Munich - Delayed Quote EUR

CDW Corp (CDW.MU)

223.70 0.00 (0.00%)
As of 8:11 AM GMT+2. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
21,376,000.00
21,376,000.00
23,748,700.00
20,820,800.00
18,467,500.00
Cost of Revenue
16,723,600.00
16,723,600.00
19,062,100.00
17,252,300.00
15,257,400.00
Gross Profit
4,652,400.00
4,652,400.00
4,686,600.00
3,568,500.00
3,210,100.00
Operating Expense
2,971,500.00
2,971,500.00
2,951,400.00
2,149,500.00
2,030,900.00
Operating Income
1,680,900.00
1,680,900.00
1,735,200.00
1,419,000.00
1,179,200.00
Net Non Operating Interest Income Expense
-226,600.00
-226,600.00
-235,700.00
-150,900.00
-154,900.00
Other Income Expense
-4,100.00
-4,100.00
-11,700.00
29,700.00
-22,000.00
Pretax Income
1,450,200.00
1,450,200.00
1,487,800.00
1,297,800.00
1,002,300.00
Tax Provision
345,900.00
345,900.00
373,300.00
309,200.00
213,800.00
Net Income Common Stockholders
1,104,300.00
1,104,300.00
1,114,500.00
988,600.00
788,500.00
Diluted NI Available to Com Stockholders
1,104,300.00
1,104,300.00
1,114,500.00
988,600.00
788,500.00
Basic EPS
8.12
8.20
8.24
7.14
5.53
Diluted EPS
8.01
8.10
8.13
7.04
5.45
Basic Average Shares
134,975.00
134,600.00
135,200.00
138,500.00
142,600.00
Diluted Average Shares
136,625.00
136,300.00
137,000.00
140,500.00
144,800.00
Total Operating Income as Reported
1,680,900.00
1,680,900.00
1,735,200.00
1,419,000.00
1,179,200.00
Total Expenses
19,695,100.00
19,695,100.00
22,013,500.00
19,401,800.00
17,288,300.00
Net Income from Continuing & Discontinued Operation
1,104,300.00
1,104,300.00
1,114,500.00
988,600.00
788,500.00
Normalized Income
1,104,300.00
1,104,300.00
1,114,500.00
988,600.00
788,500.00
Interest Expense
226,600.00
226,600.00
235,700.00
150,900.00
154,900.00
Net Interest Income
-226,600.00
-226,600.00
-235,700.00
-150,900.00
-154,900.00
EBIT
1,676,800.00
1,676,800.00
1,723,500.00
1,448,700.00
1,157,200.00
EBITDA
1,947,500.00
1,947,500.00
2,014,100.00
1,639,900.00
1,582,800.00
Reconciled Cost of Revenue
16,723,600.00
16,723,600.00
19,062,100.00
17,252,300.00
15,257,400.00
Reconciled Depreciation
270,700.00
270,700.00
290,600.00
191,200.00
425,600.00
Net Income from Continuing Operation Net Minority Interest
1,104,300.00
1,104,300.00
1,114,500.00
988,600.00
788,500.00
Normalized EBITDA
1,947,500.00
1,947,500.00
2,014,100.00
1,639,900.00
1,582,800.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 2/25/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade