CFW.TO - Calfrac Well Services Ltd.

Toronto - Toronto Delayed Price. Currency in CAD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/30/2018
12/30/2017
12/30/2016
12/30/2015
Total Revenue
1,802,728
2,256,426
1,527,705
734,514
1,495,205
Cost of Revenue
1,744,604
2,012,973
1,407,050
875,477
1,543,882
Gross Profit
58,124
243,453
120,655
-140,963
-48,677
Operating Expenses
Research Development
-
-
-
-
-
Selling General and Administrative
75,045
91,946
71,328
70,063
78,577
Total Operating Expenses
75,045
91,946
71,328
70,063
78,577
Operating Income or Loss
-16,921
151,507
49,327
-211,026
-127,254
Interest Expense
85,313
106,630
85,450
80,110
68,967
Total Other Income/Expenses Net
-41,473
-75,646
28,984
-22,053
-145,302
Income Before Tax
-143,707
-30,769
-7,139
-313,189
-341,523
Income Tax Expense
-33,442
-4,592
-7,725
-109,632
-114,097
Income from Continuing Operations
-110,265
-26,177
586
-203,557
-227,426
Net Income
-110,265
-18,188
5,939
-198,097
-221,594
Net Income available to common shareholders
-110,265
-18,188
5,939
-198,097
-221,594
Reported EPS
Basic
-
-0.13
0.04
-1.69
-2.31
Diluted
-
-0.13
0.04
-1.69
-2.31
Weighted average shares outstanding
Basic
-
144,042
137,664
116,906
95,907
Diluted
-
146,829
139,462
117,326
96,076
EBITDA
-
236,179
209,104
-80,257
-115,918