Other OTC - Delayed Quote • USD
China Tower Corporation Limited (CHWRF)
At close: April 24 at 12:41 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
94,009,000.0000
94,009,000.0000
92,170,000.0000
86,585,000.0000
81,099,000.0000
Cost of Revenue
5,393,000.0000
5,393,000.0000
5,857,000.0000
5,161,000.0000
4,627,000.0000
Gross Profit
88,616,000.0000
88,616,000.0000
86,313,000.0000
81,424,000.0000
76,472,000.0000
Operating Expense
72,221,000.0000
72,221,000.0000
70,257,000.0000
67,427,000.0000
63,159,000.0000
Operating Income
16,395,000.0000
16,395,000.0000
16,056,000.0000
13,997,000.0000
13,313,000.0000
Net Non Operating Interest Income Expense
-2,784,000.0000
-2,784,000.0000
-2,879,000.0000
-3,723,000.0000
-3,923,000.0000
Pretax Income
12,832,000.0000
12,832,000.0000
11,528,000.0000
9,615,000.0000
8,407,000.0000
Tax Provision
3,082,000.0000
3,082,000.0000
2,741,000.0000
2,287,000.0000
1,980,000.0000
Net Income Common Stockholders
9,750,000.0000
9,750,000.0000
8,787,000.0000
7,329,000.0000
6,428,000.0000
Diluted NI Available to Com Stockholders
9,750,000.0000
9,750,000.0000
8,787,000.0000
7,329,000.0000
6,428,000.0000
Basic EPS
0.06
--
0.05
0.04
0.04
Diluted EPS
0.06
--
0.05
0.04
0.04
Basic Average Shares
174,812,000.0000
--
174,812,000.0000
174,812,000.0000
174,861,000.0000
Diluted Average Shares
174,812,000.0000
--
174,812,000.0000
174,812,000.0000
174,861,000.0000
Total Operating Income as Reported
14,502,000.0000
14,502,000.0000
13,312,000.0000
13,035,000.0000
12,012,000.0000
Rent Expense Supplemental
--
--
--
5,161,000.0000
4,627,000.0000
Total Expenses
77,614,000.0000
77,614,000.0000
76,114,000.0000
72,588,000.0000
67,786,000.0000
Net Income from Continuing & Discontinued Operation
9,750,000.0000
9,750,000.0000
8,787,000.0000
7,329,000.0000
6,428,000.0000
Normalized Income
10,446,754.2082
10,446,754.2082
10,155,204.8057
7,990,539.6776
7,181,779.2316
Interest Income
43,000.0000
43,000.0000
124,000.0000
22,000.0000
36,000.0000
Interest Expense
2,827,000.0000
2,827,000.0000
3,003,000.0000
3,745,000.0000
3,959,000.0000
Net Interest Income
-2,784,000.0000
-2,784,000.0000
-2,879,000.0000
-3,723,000.0000
-3,923,000.0000
EBIT
15,659,000.0000
15,659,000.0000
14,531,000.0000
13,360,000.0000
12,366,000.0000
EBITDA
64,708,000.0000
64,708,000.0000
64,063,000.0000
63,342,000.0000
59,881,000.0000
Reconciled Cost of Revenue
5,393,000.0000
5,393,000.0000
5,857,000.0000
5,161,000.0000
4,627,000.0000
Reconciled Depreciation
49,049,000.0000
49,049,000.0000
49,532,000.0000
49,982,000.0000
47,515,000.0000
Net Income from Continuing Operation Net Minority Interest
9,750,000.0000
9,750,000.0000
8,787,000.0000
7,329,000.0000
6,428,000.0000
Total Unusual Items Excluding Goodwill
-917,000.0000
-917,000.0000
-1,795,000.0000
-868,000.0000
-986,000.0000
Total Unusual Items
-917,000.0000
-917,000.0000
-1,795,000.0000
-868,000.0000
-986,000.0000
Normalized EBITDA
65,625,000.0000
65,625,000.0000
65,858,000.0000
64,210,000.0000
60,867,000.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-220,245.7918
-220,245.7918
-426,795.1943
-206,460.3224
-232,220.7684
12/31/2020 - 10/5/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade