Other OTC - Delayed Quote • USD
Coloplast A/S (CLPBF)
At close: April 22 at 3:03 PM EDT
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
25,001,000.00
24,500,000.00
22,579,000.00
19,426,000.00
18,544,000.00
Cost of Revenue
8,315,000.00
8,172,000.00
7,050,000.00
6,113,000.00
5,932,000.00
Gross Profit
16,686,000.00
16,328,000.00
15,529,000.00
13,313,000.00
12,612,000.00
Operating Expense
9,793,000.00
9,483,000.00
8,619,000.00
6,958,000.00
6,758,000.00
Operating Income
6,893,000.00
6,845,000.00
6,910,000.00
6,355,000.00
5,854,000.00
Net Non Operating Interest Income Expense
-634,000.00
-604,000.00
-197,000.00
-45,000.00
-54,000.00
Pretax Income
6,152,000.00
6,025,000.00
6,127,000.00
6,233,000.00
5,466,000.00
Tax Provision
1,284,000.00
1,242,000.00
1,421,000.00
1,408,000.00
1,269,000.00
Net Income Common Stockholders
4,868,000.00
4,783,000.00
4,706,000.00
4,825,000.00
4,197,000.00
Diluted NI Available to Com Stockholders
4,868,000.00
4,783,000.00
4,706,000.00
4,825,000.00
4,197,000.00
Basic EPS
22.29
22.21
22.14
22.67
19.74
Diluted EPS
22.28
22.20
22.11
22.63
19.67
Basic Average Shares
216,925.00
215,400.00
212,500.00
212,800.00
212,600.00
Diluted Average Shares
217,025.00
215,500.00
212,800.00
213,200.00
213,300.00
Total Operating Income as Reported
6,819,000.00
6,771,000.00
6,439,000.00
6,155,000.00
5,854,000.00
Total Expenses
18,108,000.00
17,655,000.00
15,669,000.00
13,071,000.00
12,690,000.00
Net Income from Continuing & Discontinued Operation
4,868,000.00
4,783,000.00
4,706,000.00
4,825,000.00
4,197,000.00
Normalized Income
4,814,192.46
4,781,412.00
5,199,824.00
4,958,128.00
4,263,048.00
Interest Income
132,000.00
111,000.00
39,000.00
11,000.00
8,000.00
Interest Expense
690,000.00
638,000.00
172,000.00
25,000.00
30,000.00
Net Interest Income
-634,000.00
-604,000.00
-197,000.00
-45,000.00
-54,000.00
EBIT
6,842,000.00
6,663,000.00
6,299,000.00
6,258,000.00
5,496,000.00
EBITDA
7,958,000.00
7,732,000.00
7,229,000.00
7,050,000.00
6,347,000.00
Reconciled Cost of Revenue
8,315,000.00
8,172,000.00
7,050,000.00
6,113,000.00
5,932,000.00
Reconciled Depreciation
1,116,000.00
1,069,000.00
930,000.00
792,000.00
851,000.00
Net Income from Continuing Operation Net Minority Interest
4,868,000.00
4,783,000.00
4,706,000.00
4,825,000.00
4,197,000.00
Total Unusual Items Excluding Goodwill
68,000.00
2,000.00
-643,000.00
-172,000.00
-86,000.00
Total Unusual Items
68,000.00
2,000.00
-643,000.00
-172,000.00
-86,000.00
Normalized EBITDA
7,890,000.00
7,730,000.00
7,872,000.00
7,222,000.00
6,433,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
14,192.46
412.00
-149,176.00
-38,872.00
-19,952.00
9/30/2020 - 8/9/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade