Copenhagen - Delayed Quote • DKK
Columbus A/S (COLUM.CO)
At close: April 24 at 4:59 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,539,955.00
1,539,955.00
1,389,434.00
1,279,184.00
1,407,216.00
Cost of Revenue
1,140,182.00
1,140,182.00
1,032,806.00
114,628.00
1,069,706.00
Gross Profit
399,773.00
399,773.00
356,628.00
1,164,556.00
337,510.00
Operating Expense
339,685.00
339,685.00
321,493.00
1,124,112.00
332,049.00
Operating Income
60,088.00
60,088.00
35,135.00
40,444.00
5,461.00
Net Non Operating Interest Income Expense
-10,997.00
-10,997.00
-5,308.00
-6,588.00
-7,580.00
Pretax Income
39,338.00
39,338.00
32,088.00
37,034.00
34,072.00
Tax Provision
15,576.00
15,576.00
2,185.00
-6,513.00
10,409.00
Net Income Common Stockholders
26,889.00
26,889.00
-11,313.00
759,155.00
48,492.00
Diluted NI Available to Com Stockholders
26,889.00
26,889.00
-11,313.00
759,155.00
48,492.00
Basic EPS
0.21
0.21
-0.09
5.91
0.39
Diluted EPS
0.21
0.21
-0.09
5.89
0.39
Basic Average Shares
129,276.26
129,276.26
129,276.26
128,191.70
124,622.13
Diluted Average Shares
129,286.07
129,286.07
129,276.26
128,687.30
124,622.13
Total Operating Income as Reported
60,088.00
60,088.00
35,135.00
40,444.00
50,925.00
Total Expenses
1,479,867.00
1,479,867.00
1,354,299.00
1,238,740.00
1,401,755.00
Net Income from Continuing & Discontinued Operation
26,889.00
26,889.00
-11,313.00
759,155.00
48,492.00
Normalized Income
23,762.00
23,762.00
29,903.00
44,154.00
-7,981.75
Interest Income
2,818.00
2,818.00
648.00
435.00
948.00
Interest Expense
13,815.00
13,815.00
5,956.00
7,023.00
8,528.00
Net Interest Income
-10,997.00
-10,997.00
-5,308.00
-6,588.00
-7,580.00
EBIT
53,153.00
53,153.00
38,044.00
44,057.00
42,600.00
EBITDA
110,599.00
110,599.00
94,739.00
92,920.00
92,560.00
Reconciled Cost of Revenue
1,140,182.00
1,140,182.00
1,032,806.00
114,628.00
1,069,706.00
Reconciled Depreciation
57,446.00
57,446.00
56,695.00
48,863.00
49,960.00
Net Income from Continuing Operation Net Minority Interest
23,762.00
23,762.00
29,903.00
44,154.00
23,593.00
Total Unusual Items Excluding Goodwill
--
--
--
--
45,464.00
Total Unusual Items
--
--
--
--
45,464.00
Normalized EBITDA
110,599.00
110,599.00
94,739.00
92,920.00
47,096.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
--
13,889.25
12/31/2020 - 5/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade