LSE - Delayed Quote • GBp
James Cropper PLC (CRPR.L)
At close: 4:09 PM GMT+1
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
124,580.00
129,664.00
104,922.00
78,768.00
Cost of Revenue
57,368.00
62,901.00
46,620.00
30,770.00
Gross Profit
67,212.00
66,763.00
58,302.00
47,998.00
Operating Expense
59,397.00
63,558.00
54,802.00
44,004.00
Operating Income
7,815.00
3,205.00
3,500.00
3,994.00
Net Non Operating Interest Income Expense
-1,962.00
-1,444.00
-831.00
-726.00
Pretax Income
4,598.00
1,313.00
2,777.00
1,719.00
Tax Provision
1,341.00
797.00
1,419.00
153.00
Net Income Common Stockholders
3,257.00
516.00
1,358.00
1,566.00
Diluted NI Available to Com Stockholders
3,257.00
516.00
1,358.00
1,566.00
Basic EPS
0.34
0.05
0.14
0.16
Diluted EPS
0.34
0.05
0.14
0.16
Basic Average Shares
9,555.00
9,555.00
9,555.00
9,555.00
Diluted Average Shares
9,555.00
9,555.00
9,555.00
9,555.00
Total Operating Income as Reported
7,142.00
3,339.00
3,684.00
2,445.00
Rent Expense Supplemental
--
--
4,991.00
3,379.00
Total Expenses
116,765.00
126,459.00
101,422.00
74,774.00
Net Income from Continuing & Discontinued Operation
3,257.00
516.00
1,358.00
1,566.00
Normalized Income
4,145.98
878.88
1,270.52
2,977.13
Interest Income
1.00
1.00
17.00
4.00
Interest Expense
1,491.00
973.00
469.00
698.00
Net Interest Income
-1,962.00
-1,444.00
-831.00
-726.00
EBIT
6,089.00
2,286.00
3,246.00
2,417.00
EBITDA
10,566.00
6,564.00
7,297.00
6,906.00
Reconciled Cost of Revenue
57,368.00
62,901.00
46,620.00
30,770.00
Reconciled Depreciation
4,477.00
4,278.00
4,051.00
4,489.00
Net Income from Continuing Operation Net Minority Interest
3,257.00
516.00
1,358.00
1,566.00
Total Unusual Items Excluding Goodwill
-1,255.00
-448.00
108.00
-1,549.00
Total Unusual Items
-1,255.00
-448.00
108.00
-1,549.00
Normalized EBITDA
11,821.00
7,012.00
7,189.00
8,455.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-366.02
-85.12
20.52
-137.87
3/31/2021 - 7/1/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade