Advertisement
Advertisement
U.S. markets closed
Advertisement
Advertisement
Advertisement
Advertisement

Ørsted A/S (D2G.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
Add to watchlist
86.52-0.20 (-0.23%)
At close: 09:54PM CEST
Advertisement
Advertisement
Show:
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.
Breakdown
ttm
12/31/2021
12/31/2020
12/31/2019
12/31/2018
Total Revenue
98,599,000
69,139,000
37,101,000
59,338,000
68,646,000
Cost of Revenue
75,192,000
53,110,000
25,784,000
42,836,000
54,018,000
Gross Profit
23,407,000
16,029,000
11,317,000
16,502,000
14,628,000
Operating Expense
11,876,000
7,737,000
3,682,000
5,385,000
4,914,000
Operating Income
11,531,000
8,292,000
7,635,000
11,117,000
9,714,000
Net Non Operating Interest Income Expense
-2,763,000
-2,097,000
-2,248,000
-2,189,000
-1,352,000
Pretax Income
12,486,000
13,277,000
17,324,000
10,392,000
21,966,000
Tax Provision
2,771,000
2,390,000
1,776,000
3,101,000
3,700,000
Net Income Common Stockholders
9,326,000
10,222,000
15,110,000
6,506,000
17,826,000
Diluted NI Available to Com Stockholders
9,326,000
10,222,000
15,110,000
6,506,000
17,826,000
Basic EPS
-
24.30
36.00
15.50
42.40
Diluted EPS
-
24.30
36.00
15.50
42.38
Basic Average Shares
-
420,146
420,056
420,080
420,139
Diluted Average Shares
-
420,380
420,356
420,488
420,605
Total Operating Income as Reported
-
-
9,010,000
11,588,000
23,116,000
Total Expenses
87,068,000
60,847,000
29,466,000
48,221,000
58,932,000
Net Income from Continuing & Discontinued Operation
9,784,000
10,962,000
15,598,000
7,181,000
18,251,000
Normalized Income
6,965,825
5,158,860
5,038,470
6,760,300
6,991,180
Interest Income
248,000
335,000
823,000
291,000
326,000
Interest Expense
2,166,000
1,841,000
2,555,000
2,063,000
1,484,000
Net Interest Income
-2,763,000
-2,097,000
-2,248,000
-2,189,000
-1,352,000
EBIT
14,652,000
15,118,000
19,879,000
12,455,000
23,450,000
EBITDA
23,296,000
-
-
-
-
Reconciled Cost of Revenue
75,192,000
53,110,000
25,784,000
42,836,000
54,018,000
Reconciled Depreciation
8,644,000
8,101,000
7,588,000
7,432,000
5,375,000
Net Income from Continuing Operation Net Minority Interest
9,784,000
10,962,000
15,609,000
7,237,000
18,241,000
Total Unusual Items Excluding Goodwill
3,622,000
7,077,000
11,877,000
681,000
13,554,000
Total Unusual Items
3,622,000
7,077,000
11,877,000
681,000
13,554,000
Normalized EBITDA
19,674,000
16,142,000
15,590,000
19,206,000
15,271,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
803,825
1,273,860
1,306,470
204,300
2,304,180
Advertisement
Advertisement