Frankfurt - Delayed Quote • EUR
Daido Steel Co., Ltd. (DDL.F)
At close: April 24 at 8:00 AM GMT+2
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
582,201,000.00
578,564,000.00
529,667,000.00
412,722,000.00
Cost of Revenue
482,674,000.00
476,224,000.00
437,556,000.00
351,526,000.00
Gross Profit
99,528,000.00
102,340,000.00
92,111,000.00
61,196,000.00
Operating Expense
57,144,000.00
55,353,000.00
55,128,000.00
51,126,000.00
Operating Income
42,384,000.00
46,987,000.00
36,983,000.00
10,070,000.00
Net Non Operating Interest Income Expense
-755,000.00
-711,000.00
-682,000.00
-660,000.00
Pretax Income
42,769,000.00
49,363,000.00
40,746,000.00
10,065,000.00
Tax Provision
11,873,000.00
10,867,000.00
11,120,000.00
4,097,000.00
Net Income Common Stockholders
28,990,000.00
36,438,000.00
26,894,000.00
4,516,000.00
Diluted NI Available to Com Stockholders
28,990,000.00
36,438,000.00
26,894,000.00
4,516,000.00
Basic EPS
136.03
170.97
126.19
21.19
Diluted EPS
136.03
170.97
126.19
21.19
Basic Average Shares
213,124.75
213,130.00
213,130.00
213,135.00
Diluted Average Shares
213,124.75
213,130.00
213,130.00
213,135.00
Total Operating Income as Reported
42,383,000.00
46,986,000.00
36,982,000.00
10,070,000.00
Total Expenses
539,818,000.00
531,577,000.00
492,684,000.00
402,652,000.00
Net Income from Continuing & Discontinued Operation
28,990,000.00
36,438,000.00
26,894,000.00
4,516,000.00
Normalized Income
30,327,870.70
35,919,300.00
26,255,694.00
6,976,214.80
Interest Income
354,000.00
227,000.00
141,000.00
163,000.00
Interest Expense
1,109,000.00
938,000.00
823,000.00
823,000.00
Net Interest Income
-755,000.00
-711,000.00
-682,000.00
-660,000.00
EBIT
43,878,000.00
50,301,000.00
41,569,000.00
10,888,000.00
EBITDA
43,878,000.00
76,355,000.00
68,366,000.00
36,800,000.00
Reconciled Cost of Revenue
482,674,000.00
476,224,000.00
437,556,000.00
351,526,000.00
Reconciled Depreciation
--
26,054,000.00
26,797,000.00
25,912,000.00
Net Income from Continuing Operation Net Minority Interest
28,990,000.00
36,438,000.00
26,894,000.00
4,516,000.00
Total Unusual Items Excluding Goodwill
-1,852,000.00
665,000.00
878,000.00
-3,546,000.00
Total Unusual Items
-1,852,000.00
665,000.00
878,000.00
-3,546,000.00
Normalized EBITDA
45,730,000.00
75,690,000.00
67,488,000.00
40,346,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-514,129.30
146,300.00
239,694.00
-1,085,785.20
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade