Frankfurt - Delayed Quote EUR

Delticom AG (DEX.F)

2.5400 -0.2400 (-8.63%)
At close: 8:13 AM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
475,693.0000
475,693.0000
509,295.0000
614,004.0000
574,217.0000
Cost of Revenue
359,544.0000
359,544.0000
399,125.0000
457,395.0000
418,329.0000
Gross Profit
116,149.0000
116,149.0000
110,170.0000
156,609.0000
155,888.0000
Operating Expense
94,520.0000
94,520.0000
92,463.0000
126,523.0000
123,868.0000
Operating Income
21,629.0000
21,629.0000
17,707.0000
30,086.0000
32,020.0000
Net Non Operating Interest Income Expense
-8,490.0000
-8,490.0000
-8,284.0000
-12,394.0000
-19,372.0000
Pretax Income
10,143.0000
10,143.0000
3,183.0000
4,947.0000
2,590.0000
Tax Provision
2,117.0000
2,117.0000
371.0000
-1,866.0000
-4,280.0000
Net Income Common Stockholders
8,026.0000
8,026.0000
2,813.0000
6,750.0000
6,734.0000
Diluted NI Available to Com Stockholders
8,026.0000
8,026.0000
2,813.0000
6,750.0000
6,734.0000
Basic EPS
0.10
0.54
0.19
0.49
0.55
Diluted EPS
0.10
0.54
0.19
0.49
0.55
Basic Average Shares
14,831.3610
14,821.4680
14,831.3610
13,778.1420
12,538.8210
Diluted Average Shares
14,831.3610
14,821.4680
14,831.3610
13,778.1420
12,538.8210
Rent Expense Supplemental
4,509.0000
4,509.0000
3,541.0000
2,934.0000
2,220.0000
Total Expenses
454,064.0000
454,064.0000
491,588.0000
583,918.0000
542,197.0000
Net Income from Continuing & Discontinued Operation
8,026.0000
8,026.0000
2,813.0000
6,750.0000
6,734.0000
Normalized Income
9,743.8789
9,743.8789
6,686.0154
12,903.0000
10,026.8000
Interest Income
1,196.0000
1,196.0000
863.0000
99.0000
87.0000
Interest Expense
2,571.0000
2,571.0000
1,904.0000
2,271.0000
2,854.0000
Net Interest Income
-8,490.0000
-8,490.0000
-8,284.0000
-12,394.0000
-19,372.0000
EBIT
12,714.0000
12,714.0000
5,087.0000
7,218.0000
5,444.0000
EBITDA
21,834.0000
21,834.0000
15,866.0000
17,252.0000
15,126.0000
Reconciled Cost of Revenue
359,544.0000
359,544.0000
399,125.0000
457,395.0000
418,329.0000
Reconciled Depreciation
9,120.0000
9,120.0000
10,779.0000
10,034.0000
9,682.0000
Net Income from Continuing Operation Net Minority Interest
8,026.0000
8,026.0000
2,813.0000
6,750.0000
6,734.0000
Total Unusual Items Excluding Goodwill
-2,171.0000
-2,171.0000
-4,384.0000
-8,790.0000
-4,704.0000
Total Unusual Items
-2,171.0000
-2,171.0000
-4,384.0000
-8,790.0000
-4,704.0000
Normalized EBITDA
24,005.0000
24,005.0000
20,250.0000
26,042.0000
19,830.0000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-453.1211
-453.1211
-510.9846
-2,637.0000
-1,411.2000
12/31/2020 - 12/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade