DFDS.CO - DFDS A/S

Copenhagen - Copenhagen Real Time Price. Currency in DKK
Show:
Income Statement
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2018
12/31/2017
12/31/2016
12/31/2015
Total Revenue
16,538,000
15,717,000
14,327,800
13,790,400
13,473,491
Cost of Revenue
14,640,400
13,815,400
12,568,000
12,137,300
12,264,515
Gross Profit
1,897,600
1,901,600
1,759,800
1,653,100
1,208,976
Operating Expenses
Research Development
-
-
-
-
-
Selling General and Administrative
-
-
-
696,600
688,976
Total Operating Expenses
-
8,500
10,900
10,900
10,659
Operating Income or Loss
1,889,100
1,893,100
1,748,900
1,642,200
1,198,317
Interest Expense
162,100
137,100
63,900
67,100
86,716
Total Other Income/Expenses Net
-
-
-
-
-
Income Before Tax
1,704,900
1,693,900
1,686,300
1,587,600
1,043,099
Income Tax Expense
48,700
56,700
68,300
39,300
31,921
Income from Continuing Operations
1,656,200
1,637,200
1,618,000
1,548,300
1,011,178
Net Income
1,646,500
1,629,500
1,616,700
1,548,100
1,011,497
Net Income available to common shareholders
1,646,500
1,629,500
1,616,700
1,548,100
1,011,497
Reported EPS
Basic
-
28.99
29.08
26.63
16.80
Diluted
-
28.87
28.83
26.35
16.50
Weighted average shares outstanding
Basic
-
56,204
55,594
58,141
60,067
Diluted
-
56,434
56,071
58,744
61,351
EBITDA
-
1,831,000
1,750,200
1,654,700
1,129,815