Copenhagen - Delayed Quote • DKK
DSV A/S (DSV.CO)
At close: April 24 at 4:59 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
148,171,000.00
150,785,000.00
235,665,000.00
182,306,000.00
115,932,000.00
Cost of Revenue
105,601,000.00
106,967,000.00
183,516,000.00
144,691,000.00
91,437,000.00
Gross Profit
42,570,000.00
43,818,000.00
52,149,000.00
37,615,000.00
24,495,000.00
Operating Expense
25,915,000.00
26,132,000.00
26,945,000.00
21,392,000.00
14,975,000.00
Operating Income
16,655,000.00
17,686,000.00
25,204,000.00
16,223,000.00
9,520,000.00
Net Non Operating Interest Income Expense
-1,218,000.00
-1,080,000.00
-1,149,000.00
-792,000.00
-680,000.00
Pretax Income
15,321,000.00
16,490,000.00
23,221,000.00
14,904,000.00
5,627,000.00
Tax Provision
3,808,000.00
4,083,000.00
5,550,000.00
3,650,000.00
1,369,000.00
Net Income Common Stockholders
11,426,000.00
12,315,000.00
17,568,000.00
11,205,000.00
4,250,000.00
Diluted NI Available to Com Stockholders
11,426,000.00
12,315,000.00
17,568,000.00
11,205,000.00
4,250,000.00
Basic EPS
54.00
57.70
77.30
49.30
18.70
Diluted EPS
53.50
57.10
76.20
48.20
18.40
Basic Average Shares
211,572.35
213,518.00
227,317.00
227,501.00
227,246.00
Diluted Average Shares
213,307.84
215,518.00
230,467.00
232,639.00
231,576.00
Total Operating Income as Reported
16,692,000.00
17,723,000.00
25,204,000.00
16,223,000.00
9,520,000.00
Total Expenses
131,516,000.00
133,099,000.00
210,461,000.00
166,083,000.00
106,412,000.00
Net Income from Continuing & Discontinued Operation
11,426,000.00
12,315,000.00
17,568,000.00
11,205,000.00
4,250,000.00
Normalized Income
11,398,196.27
12,287,176.00
18,418,037.00
11,565,890.00
5,888,148.00
Interest Income
407,000.00
469,000.00
323,000.00
202,000.00
248,000.00
Interest Expense
1,552,000.00
1,476,000.00
1,379,000.00
920,000.00
928,000.00
Net Interest Income
-1,218,000.00
-1,080,000.00
-1,149,000.00
-792,000.00
-680,000.00
EBIT
16,873,000.00
17,966,000.00
24,600,000.00
15,824,000.00
6,555,000.00
EBITDA
16,873,000.00
23,277,000.00
29,671,000.00
20,018,000.00
6,555,000.00
Reconciled Cost of Revenue
105,601,000.00
106,967,000.00
183,516,000.00
144,691,000.00
91,437,000.00
Reconciled Depreciation
--
5,311,000.00
5,071,000.00
4,194,000.00
4,039,000.00
Net Income from Continuing Operation Net Minority Interest
11,426,000.00
12,315,000.00
17,568,000.00
11,205,000.00
4,250,000.00
Total Unusual Items Excluding Goodwill
37,000.00
37,000.00
-1,117,000.00
-478,000.00
-2,164,000.00
Total Unusual Items
37,000.00
37,000.00
-1,117,000.00
-478,000.00
-2,164,000.00
Normalized EBITDA
16,836,000.00
23,240,000.00
30,788,000.00
20,496,000.00
8,719,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
9,196.27
9,176.00
-266,963.00
-117,110.00
-525,852.00
12/31/2020 - 1/21/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NTG.CO NTG Nordic Transport Group A/S
272.00
-0.55%
KNIN.SW Kuehne + Nagel International AG
240.70
-0.54%
EXPD Expeditors International of Washington, Inc.
112.87
-0.18%
DHL.DE Deutsche Post AG
38.44
-1.56%
CHRW C.H. Robinson Worldwide, Inc.
70.94
+0.84%
KHNGF Kuehne + Nagel International AG
266.40
0.00%
ZTO ZTO Express (Cayman) Inc.
21.07
+4.10%
KNIU.MU Kuehne + Nagel International AG
49.80
-4.23%
0QMW.IL Kuehne + Nagel International AG
241.60
+0.58%
RYE.DU Royal Mail PLC
3.2340
-0.86%