DVW1.BE - Danaos Corp

Berlin - Berlin Delayed Price. Currency in EUR
Show:
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
993,344
993,344
689,505
461,594
447,244
Cost of Revenue
328,388
328,388
277,114
226,741
210,600
Gross Profit
664,956
664,956
412,391
234,853
236,644
Operating Expense
48,745
48,745
54,132
35,373
35,570
Operating Income
616,211
616,211
358,259
199,480
201,074
Net Non Operating Interest Income Expense
-59,140
-59,140
-58,087
-49,199
-68,357
Other Income Expense
20,389
20,389
758,559
3,269
-1,464
Pretax Income
577,460
577,460
1,058,731
153,550
131,253
Tax Provision
18,250
18,250
5,890
-
-
Net Income Common Stockholders
559,210
559,210
1,052,841
153,550
131,253
Diluted NI Available to Com Stockholders
559,210
559,210
1,052,841
153,550
131,253
Basic EPS
-
27.30
51.75
6.51
8.29
Diluted EPS
-
27.28
51.15
6.45
8.09
Basic Average Shares
-
20,482
20,345
23,589
15,835
Diluted Average Shares
-
20,501
20,584
23,805
16,221
Total Operating Income as Reported
653,436
653,436
358,259
199,480
201,074
Total Expenses
377,133
377,133
331,246
262,114
246,170
Interest Income
4,591
4,591
12,230
6,638
6,414
Interest Expense
62,141
62,141
68,991
53,502
72,069
Net Interest Income
-59,140
-59,140
-58,087
-49,199
-68,357
Net Income from Continuing & Discontinued Operation
559,210
559,210
1,052,841
153,550
131,253
Normalized Income
533,095
533,095
370,669
156,092
133,788
EBIT
639,601
639,601
1,127,722
207,052
203,322
EBITDA
717,173
-
-
-
-
Reconciled Cost of Revenue
328,388
328,388
277,114
226,741
210,600
Reconciled Depreciation
77,572
77,572
89,303
101,531
96,505
Net Income from Continuing Operation Net Minority Interest
559,210
559,210
1,052,841
153,550
131,253
Total Unusual Items Excluding Goodwill
26,967
26,967
685,988
-3,632
-3,622
Total Unusual Items
26,967
26,967
685,988
-3,632
-3,622
Normalized EBITDA
690,206
690,206
531,037
312,215
303,449
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
852.2629
852.2629
3,816
-1,090
-1,087

Yahoo Finance Plus Essential access required.

Learn more