Berlin - Delayed Quote EUR

Deutsche Wohnen SE (DWNI.BE)

16.76 -0.36 (-2.10%)
At close: 8:01 AM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,064,200.00
1,064,200.00
866,300.00
1,134,300.00
2,720,500.00
Cost of Revenue
683,100.00
683,100.00
604,900.00
538,000.00
1,768,900.00
Gross Profit
381,100.00
381,100.00
261,400.00
596,300.00
951,600.00
Operating Expense
-93,700.00
-93,700.00
-119,600.00
191,900.00
297,800.00
Operating Income
474,800.00
474,800.00
381,000.00
404,400.00
653,800.00
Net Non Operating Interest Income Expense
-148,700.00
-148,700.00
-80,400.00
-496,000.00
-161,400.00
Pretax Income
-3,419,300.00
-3,419,300.00
-600,200.00
1,776,400.00
2,252,200.00
Tax Provision
-991,700.00
-991,700.00
-187,300.00
857,400.00
699,100.00
Net Income Common Stockholders
-2,697,600.00
-2,697,600.00
-434,100.00
877,200.00
1,511,200.00
Diluted NI Available to Com Stockholders
-2,697,600.00
-2,697,600.00
-434,100.00
877,200.00
1,511,200.00
Basic EPS
-6.79
-6.80
-1.09
2.45
4.34
Diluted EPS
-6.79
-6.80
-1.09
2.45
4.16
Basic Average Shares
397,256.62
396,934.99
396,934.99
358,497.72
347,851.00
Diluted Average Shares
397,256.62
396,934.99
396,934.99
358,497.72
381,040.00
Rent Expense Supplemental
3,000.00
3,000.00
1,500.00
5,300.00
4,700.00
Total Expenses
589,400.00
589,400.00
485,300.00
729,900.00
2,066,700.00
Net Income from Continuing & Discontinued Operation
-2,697,600.00
-2,697,600.00
-434,100.00
877,200.00
1,511,200.00
Normalized Income
-2,358,846.00
-2,358,846.00
-431,984.80
892,880.00
1,589,813.53
Interest Income
27,900.00
27,900.00
30,500.00
4,600.00
10,300.00
Interest Expense
169,800.00
169,800.00
109,300.00
147,800.00
167,700.00
Net Interest Income
-148,700.00
-148,700.00
-80,400.00
-496,000.00
-161,400.00
EBIT
-3,249,500.00
-3,249,500.00
-490,900.00
1,924,200.00
2,419,900.00
EBITDA
-2,944,500.00
-2,944,500.00
-344,100.00
2,138,100.00
2,459,900.00
Reconciled Cost of Revenue
683,100.00
683,100.00
604,900.00
538,000.00
1,768,900.00
Reconciled Depreciation
305,000.00
305,000.00
146,800.00
213,900.00
40,000.00
Net Income from Continuing Operation Net Minority Interest
-2,364,100.00
-2,364,100.00
-401,300.00
877,200.00
1,511,200.00
Total Unusual Items Excluding Goodwill
-7,400.00
-7,400.00
44,600.00
-22,400.00
-114,000.00
Total Unusual Items
-7,400.00
-7,400.00
44,600.00
-22,400.00
-114,000.00
Normalized EBITDA
-2,937,100.00
-2,937,100.00
-388,700.00
2,160,500.00
2,573,900.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,146.00
-2,146.00
13,915.20
-6,720.00
-35,386.47
12/31/2020 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade