NYSE - Delayed Quote USD

Excelerate Energy, Inc. (EE)

17.04 +0.43 (+2.59%)
At close: April 24 at 4:00 PM EDT
17.29 +0.25 (+1.47%)
After hours: April 24 at 7:57 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,158,963.00
1,158,963.00
2,472,973.00
888,555.00
430,843.00
Cost of Revenue
746,559.00
746,559.00
2,115,976.00
583,241.00
150,478.00
Gross Profit
412,404.00
412,404.00
356,997.00
305,314.00
280,365.00
Operating Expense
201,799.00
201,799.00
163,412.00
151,996.00
147,109.00
Operating Income
210,605.00
210,605.00
193,585.00
153,318.00
133,256.00
Net Non Operating Interest Income Expense
-66,995.00
-66,995.00
-59,539.00
-80,814.00
-89,430.00
Other Income Expense
16,481.00
16,481.00
-25,724.00
-10,147.00
3,002.00
Pretax Income
160,091.00
160,091.00
108,322.00
62,357.00
46,828.00
Tax Provision
33,247.00
33,247.00
28,326.00
21,168.00
13,937.00
Net Income Common Stockholders
30,412.00
30,412.00
13,323.00
--
--
Diluted NI Available to Com Stockholders
30,412.00
30,412.00
13,323.00
--
--
Basic EPS
1.16
--
0.51
0.00
0.00
Diluted EPS
1.11
--
0.51
0.00
0.00
Basic Average Shares
26,256.10
--
26,254.17
24,377.78
23,854.17
Diluted Average Shares
108,299.59
--
26,262.11
24,377.78
23,854.17
Total Operating Income as Reported
210,605.00
210,605.00
186,685.00
139,344.00
133,256.00
Total Expenses
948,358.00
948,358.00
2,279,388.00
735,237.00
297,587.00
Interest Expense
66,995.00
66,995.00
59,539.00
80,814.00
89,430.00
Net Interest Income
-66,995.00
-66,995.00
-59,539.00
-80,814.00
-89,430.00
Net Income from Continuing & Discontinued Operation
30,412.00
30,412.00
26,273.00
41,118.00
38,753.00
Normalized Income
30,412.00
30,412.00
47,507.43
50,354.81
38,753.00
EBIT
227,086.00
227,086.00
167,861.00
143,171.00
136,258.00
EBITDA
356,072.00
356,072.00
296,873.00
271,575.00
252,806.00
Reconciled Cost of Revenue
731,896.00
731,896.00
2,084,277.00
559,745.00
138,097.00
Reconciled Depreciation
128,986.00
128,986.00
129,012.00
128,404.00
116,548.00
Net Income from Continuing Operation Net Minority Interest
30,412.00
30,412.00
26,273.00
41,118.00
38,753.00
Total Unusual Items Excluding Goodwill
--
--
-28,734.00
-13,974.00
--
Total Unusual Items
--
--
-28,734.00
-13,974.00
--
Normalized EBITDA
356,072.00
356,072.00
325,607.00
285,549.00
252,806.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-7,499.57
-4,737.19
--
12/31/2020 - 4/13/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers