EMDE.JK - PT Megapolitan Developments Tbk

Jakarta - Jakarta Delayed Price. Currency in IDR
Show:
Income Statement
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2018
12/31/2017
12/31/2016
12/31/2015
Total Revenue
177,476,707
227,645,690
396,684,910
330,444,926
325,313,686
Cost of Revenue
85,239,251
125,717,388
126,525,503
137,709,147
126,343,961
Gross Profit
92,237,456
101,928,303
270,159,407
192,735,779
198,969,726
Operating Expenses
Research Development
-
-
-
-
-
Selling General and Administrative
31,245,758
36,922,474
95,205,773
85,708,472
87,701,906
Total Operating Expenses
96,724,982
104,050,284
113,408,055
113,022,952
115,265,960
Operating Income or Loss
-4,487,526
-2,121,982
156,751,352
79,712,826
83,703,766
Interest Expense
24,911,918
23,333,179
27,282,783
37,085,279
29,700,388
Total Other Income/Expenses Net
-
-
-
-
-
Income Before Tax
15,821,566
16,095,010
106,211,883
67,279,994
61,268,279
Income Tax Expense
0
0
0
1,809,816
0
Income from Continuing Operations
15,821,566
16,095,010
106,211,883
65,470,179
61,268,279
Net Income
15,690,987
15,943,112
105,283,742
65,377,611
59,860,788
Net Income available to common shareholders
15,690,987
15,943,112
105,283,742
65,377,611
59,860,788
Reported EPS
Basic
-
4.76
31.43
19.52
17.87
Diluted
-
4.76
31.43
19.52
17.87
Weighted average shares outstanding
Basic
-
3,350,000
3,350,000
3,350,000
3,350,000
Diluted
-
3,350,000
3,350,000
3,350,000
3,350,000
EBITDA
-
43,312,688
138,212,042
108,691,239
95,552,736