Advertisement
U.S. markets open in 4 hours 31 minutes

Europris ASA (EPR.OL)

Oslo - Oslo Delayed Price. Currency in NOK
78.00-0.05 (-0.06%)
At close: 01:05PM CET
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,378,477
9,378,477
8,928,898
8,568,379
7,928,658
Cost of Revenue
5,275,676
5,275,676
4,832,783
4,592,143
4,534,134
Gross Profit
4,102,801
4,102,801
4,096,115
3,976,236
3,394,524
Operating Expense
2,807,672
2,807,672
2,655,760
2,464,476
2,228,943
Operating Income
1,295,129
1,295,129
1,440,355
1,511,760
1,165,581
Net Non Operating Interest Income Expense
-185,173
-185,173
-146,385
-120,274
-150,259
Pretax Income
1,151,912
1,151,912
1,337,009
1,417,551
1,029,112
Tax Provision
243,060
243,060
295,153
313,588
225,489
Net Income Common Stockholders
908,634
908,634
1,019,969
1,081,811
803,624
Diluted NI Available to Com Stockholders
908,634
908,634
1,019,969
1,081,811
803,624
Basic EPS
5.56
5.64
6.34
6.72
4.86
Diluted EPS
5.56
5.64
6.34
6.72
4.86
Basic Average Shares
161,027
161,035
160,989
160,870
165,189
Diluted Average Shares
161,027
161,035
160,989
160,870
165,189
Total Operating Income as Reported
1,295,130
1,295,130
1,440,356
1,511,758
1,165,580
Rent Expense Supplemental
100,909
100,909
92,493
83,703
88,054
Total Expenses
8,083,348
8,083,348
7,488,543
7,056,619
6,763,077
Net Income from Continuing & Discontinued Operation
908,634
908,634
1,019,969
1,081,811
803,624
Normalized Income
832,540
832,540
989,595
1,061,650
794,884
Interest Income
163
163
1,392
102
181
Interest Expense
159,296
159,296
123,988
101,548
131,583
Net Interest Income
-185,173
-185,173
-146,385
-120,274
-150,259
EBIT
1,311,208
1,311,208
1,460,997
1,519,099
1,160,695
EBITDA
1,985,816
1,985,816
2,072,032
2,090,322
1,700,623
Reconciled Cost of Revenue
5,275,676
5,275,676
4,832,783
4,592,143
4,534,134
Reconciled Depreciation
674,608
674,608
611,035
571,223
539,928
Net Income from Continuing Operation Net Minority Interest
908,634
908,634
1,019,969
1,081,811
803,624
Total Unusual Items Excluding Goodwill
96,444
96,444
38,991
25,880
11,191
Total Unusual Items
96,444
96,444
38,991
25,880
11,191
Normalized EBITDA
1,889,372
1,889,372
2,033,041
2,064,442
1,689,432
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
20,350
20,350
8,617
5,719
2,451