Frankfurt - Delayed Quote • EUR
ERAMET S.A. (ER7.F)
As of 11:00 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,340,000.00
3,340,000.00
5,102,000.00
3,710,000.00
2,814,000.00
Cost of Revenue
1,341,000.00
1,341,000.00
1,766,000.00
1,221,000.00
1,117,000.00
Gross Profit
1,999,000.00
1,999,000.00
3,336,000.00
2,489,000.00
1,697,000.00
Operating Expense
1,951,000.00
1,951,000.00
2,065,000.00
1,725,000.00
1,458,000.00
Operating Income
48,000.00
48,000.00
1,271,000.00
764,000.00
239,000.00
Net Non Operating Interest Income Expense
-120,000.00
-120,000.00
-96,000.00
-116,000.00
-129,000.00
Pretax Income
105,000.00
105,000.00
1,194,000.00
888,000.00
-51,000.00
Tax Provision
88,000.00
88,000.00
264,000.00
98,000.00
111,000.00
Net Income Common Stockholders
109,000.00
109,000.00
740,000.00
298,000.00
-675,000.00
Diluted NI Available to Com Stockholders
109,000.00
109,000.00
740,000.00
298,000.00
-675,000.00
Basic EPS
3.79
3.79
25.81
10.42
-25.46
Diluted EPS
3.79
3.79
25.49
10.37
-25.46
Basic Average Shares
28,759.89
28,759.89
28,674.72
28,571.63
26,506.32
Diluted Average Shares
28,759.89
28,759.89
29,037.02
28,692.07
26,506.32
Total Operating Income as Reported
-193,000.00
-193,000.00
1,025,000.00
879,000.00
24,000.00
Total Expenses
3,292,000.00
3,292,000.00
3,831,000.00
2,946,000.00
2,575,000.00
Net Income from Continuing & Discontinued Operation
109,000.00
109,000.00
740,000.00
298,000.00
-675,000.00
Normalized Income
406,750.00
406,750.00
1,089,680.00
630,910.00
-4,920.00
Interest Income
41,000.00
41,000.00
8,000.00
9,000.00
9,000.00
Interest Expense
159,000.00
159,000.00
116,000.00
114,000.00
131,000.00
Net Interest Income
-120,000.00
-120,000.00
-96,000.00
-116,000.00
-129,000.00
EBIT
264,000.00
264,000.00
1,310,000.00
1,002,000.00
80,000.00
EBITDA
588,000.00
588,000.00
1,799,000.00
1,144,000.00
499,000.00
Reconciled Cost of Revenue
1,341,000.00
1,341,000.00
1,766,000.00
1,221,000.00
1,117,000.00
Reconciled Depreciation
324,000.00
324,000.00
489,000.00
142,000.00
419,000.00
Net Income from Continuing Operation Net Minority Interest
103,000.00
103,000.00
896,000.00
724,000.00
-159,000.00
Total Unusual Items Excluding Goodwill
-405,000.00
-405,000.00
-269,000.00
107,000.00
-214,000.00
Total Unusual Items
-405,000.00
-405,000.00
-269,000.00
107,000.00
-214,000.00
Normalized EBITDA
993,000.00
993,000.00
2,068,000.00
1,037,000.00
713,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-101,250.00
-101,250.00
-75,320.00
13,910.00
-59,920.00
12/31/2020 - 2/8/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade