Advertisement
Advertisement
U.S. markets closed
Advertisement
Advertisement
Advertisement
Advertisement

Establishment Labs Holdings Inc. (ESTA)

NasdaqCM - NasdaqCM Real Time Price. Currency in USD
63.03-0.70 (-1.10%)
At close: 01:00PM EST
63.93 +0.90 (+1.43%)
After hours: 03:33PM EST
Advertisement
Advertisement
Show:
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.
Breakdown
ttm
12/31/2021
12/31/2020
12/31/2019
12/31/2018
Total Revenue
153,200
126,682
84,676
89,565
61,208
Cost of Revenue
50,544
41,278
32,174
34,704
25,090
Gross Profit
102,656
85,404
52,502
54,861
36,118
Operating Expense
138,520
110,544
80,418
85,802
59,982
Operating Income
-35,864
-25,140
-27,916
-30,941
-23,864
Net Non Operating Interest Income Expense
-11,816
-9,039
-9,358
-8,692
-8,798
Other Income Expense
-25,804
-5,533
-743
2,123
11,779
Pretax Income
-73,484
-39,712
-38,017
-37,510
-20,883
Tax Provision
2,354
1,427
104
640
215
Net Income Common Stockholders
-75,838
-41,139
-38,121
-38,150
-21,098
Diluted NI Available to Com Stockholders
-75,838
-41,139
-38,121
-38,150
-21,098
Basic EPS
-
-1.72
-1.63
-1.86
-1.22
Diluted EPS
-
-1.72
-1.63
-1.86
-1.22
Basic Average Shares
-
23,973
23,316
20,542
17,351
Diluted Average Shares
-
23,973
23,316
20,542
17,351
Total Operating Income as Reported
-35,864
-25,140
-27,916
-30,941
-23,864
Total Expenses
189,064
151,822
112,592
120,506
85,072
Net Income from Continuing & Discontinued Operation
-75,838
-41,139
-38,121
-38,150
-21,098
Normalized Income
-64,963
-41,655
-39,476
-40,480
-31,015
Interest Income
70
23
15
4
16
Interest Expense
11,886
9,062
9,373
8,696
8,814
Net Interest Income
-11,816
-9,039
-9,358
-8,692
-8,798
EBIT
-61,598
-30,650
-28,644
-28,814
-12,069
EBITDA
-57,379
-
-
-
-
Reconciled Cost of Revenue
50,544
41,278
32,174
34,704
25,090
Reconciled Depreciation
4,219
4,124
3,711
3,288
2,810
Net Income from Continuing Operation Net Minority Interest
-75,838
-41,139
-38,121
-38,150
-21,098
Total Unusual Items Excluding Goodwill
-18,125
737
1,936
3,328
14,167
Total Unusual Items
-18,125
737
1,936
3,328
14,167
Normalized EBITDA
-39,254
-27,263
-26,869
-28,854
-23,426
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,250
221.1
580.8
998.4
4,250
Advertisement
Advertisement