EXCL.JK - PT XL Axiata Tbk

Jakarta - Jakarta Delayed Price. Currency in IDR
Show:
Income Statement
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2018
12/31/2017
12/31/2016
12/31/2015
Total Revenue
24,767,122,000
22,938,812,000
22,875,662,000
21,341,425,000
22,876,182,000
Cost of Revenue
11,372,095,000
10,874,196,000
11,035,762,000
10,195,664,000
11,607,323,000
Gross Profit
13,395,027,000
12,064,616,000
11,839,900,000
11,145,761,000
11,268,859,000
Operating Expenses
Research Development
-
-
-
-
-
Selling General and Administrative
2,302,621,000
2,369,622,000
1,992,503,000
1,757,554,000
1,586,285,000
Total Operating Expenses
15,074,086,000
15,157,308,000
10,613,798,000
11,244,882,000
10,186,778,000
Operating Income or Loss
-1,679,059,000
-3,092,692,000
1,226,102,000
-99,121,000
1,082,081,000
Interest Expense
-
1,563,013,000
1,362,313,000
1,606,528,000
1,517,890,000
Total Other Income/Expenses Net
-
-
-
-
-
Income Before Tax
-3,367,400,000
-4,396,280,000
221,238,000
185,581,000
-630,526,000
Income Tax Expense
-713,731,000
-1,099,390,000
-154,006,000
-189,935,000
-605,188,000
Income from Continuing Operations
-2,653,669,000
-3,296,890,000
375,244,000
375,516,000
-25,338,000
Net Income
-2,653,669,000
-3,296,890,000
375,244,000
375,516,000
-25,338,000
Net Income available to common shareholders
-2,653,669,000
-3,296,890,000
375,244,000
375,516,000
-25,338,000
Reported EPS
Basic
-
-308.00
35.00
38.00
-2.96
Diluted
-
-308.00
35.00
38.00
-2.96
Weighted average shares outstanding
Basic
-
10,687,960
10,687,960
9,979,036
8,657,505
Diluted
-
10,687,960
10,687,960
9,979,036
8,657,505
EBITDA
-
8,788,053,000
8,534,586,000
9,838,149,000
8,022,666,000