EXR - Extra Space Storage Inc.

NYSE - NYSE Delayed Price. Currency in USD
Show:
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,924,170
1,924,170
1,577,362
1,356,212
1,308,454
Cost of Revenue
468,902
468,902
398,096
387,109
365,426
Gross Profit
1,455,268
1,455,268
1,179,266
969,103
943,028
Operating Expense
417,567
417,567
344,073
321,038
309,275
Operating Income
1,037,701
1,037,701
835,193
648,065
633,753
Net Non Operating Interest Income Expense
-149,749
-149,749
-116,480
-157,109
-183,801
Other Income Expense
54,129
54,129
179,369
40,436
12,479
Pretax Income
942,081
942,081
898,082
531,392
462,431
Tax Provision
20,925
20,925
20,324
13,810
11,308
Net Income Common Stockholders
859,487
860,688
827,649
481,779
419,967
Average Dilution Earnings
48,418
48,418
40,805
-
22,119
Diluted NI Available to Com Stockholders
907,905
860,688
827,649
481,779
419,967
Basic EPS
-
-
6.20
3.71
3.27
Diluted EPS
-
-
6.19
3.71
3.24
Basic Average Shares
-
-
133,375
129,542
128,204
Diluted Average Shares
-
-
140,016
129,585
136,434
Total Operating Income as Reported
1,050,402
1,050,402
975,953
666,140
634,958
Total Expenses
886,469
886,469
742,169
708,147
674,701
Net Income from Continuing & Discontinued Operation
860,688
860,688
827,649
481,779
419,967
Normalized Income
848,266
848,269
690,074
464,174
418,791
Interest Income
69,422
69,422
49,703
15,192
7,467
Interest Expense
219,171
219,171
166,183
172,301
191,268
Net Interest Income
-149,749
-149,749
-116,480
-157,109
-183,801
EBIT
1,161,252
1,161,252
1,064,265
703,693
653,699
EBITDA
1,449,568
-
-
-
-
Reconciled Cost of Revenue
468,902
468,902
398,096
387,109
365,426
Reconciled Depreciation
288,316
288,316
241,879
224,444
219,857
Net Income from Continuing Operation Net Minority Interest
860,688
860,688
827,649
481,779
419,967
Total Unusual Items Excluding Goodwill
12,701
12,701
140,760
18,075
1,205
Total Unusual Items
12,701
12,701
140,760
18,075
1,205
Normalized EBITDA
1,436,867
1,436,867
1,165,384
910,062
872,351
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
279.422
282.1078
3,185
469.7394
29.4663

Yahoo Finance Plus Essential access required.

Learn more