Frankfurt - Delayed Quote • EUR
SFC Energy AG (F3C.F)
At close: April 24 at 4:38 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
118,148.04
118,148.04
85,229.28
64,320.30
53,222.77
Cost of Revenue
71,354.04
71,354.04
53,823.21
41,682.09
35,307.39
Gross Profit
46,794.00
46,794.00
31,406.07
22,638.21
17,915.38
Operating Expense
36,894.88
36,894.88
27,306.89
28,110.37
22,052.59
Operating Income
9,899.12
9,899.12
4,099.19
-5,472.16
-4,137.21
Net Non Operating Interest Income Expense
186.23
186.23
-609.35
-409.53
-443.26
Pretax Income
9,343.58
9,343.58
2,990.06
-5,514.83
-4,944.70
Tax Provision
-11,718.65
-11,718.65
1,922.95
314.63
239.35
Net Income Common Stockholders
21,084.49
21,084.49
1,067.10
-5,829.46
-5,184.05
Diluted NI Available to Com Stockholders
21,084.49
21,084.49
1,067.10
-5,829.46
-5,184.05
Basic EPS
1.21
--
0.07
-0.40
-0.38
Diluted EPS
1.18
--
0.07
-0.40
-0.38
Basic Average Shares
17,363.69
--
15,678.21
14,469.74
13,522.39
Diluted Average Shares
17,843.13
--
16,091.97
14,469.74
13,522.39
Total Operating Income as Reported
9,157.35
9,157.35
3,599.40
-5,105.30
-4,501.44
Rent Expense Supplemental
1,220.62
1,220.62
814.52
312.63
293.72
Total Expenses
108,248.92
108,248.92
81,130.09
69,792.46
57,359.98
Net Income from Continuing & Discontinued Operation
21,084.49
21,084.49
1,067.10
-5,829.46
-5,184.05
Normalized Income
21,245.60
21,245.60
1,425.61
-5,829.46
-5,048.70
Interest Income
985.66
985.66
0.01
0.01
--
Interest Expense
799.43
799.43
609.35
409.53
443.26
Net Interest Income
186.23
186.23
-609.35
-409.53
-443.26
EBIT
10,143.01
10,143.01
3,599.41
-5,105.29
-4,501.44
EBITDA
15,604.69
15,604.69
8,592.54
-796.83
-985.78
Reconciled Cost of Revenue
71,354.04
71,354.04
53,823.21
41,682.09
35,307.39
Reconciled Depreciation
5,461.67
5,461.67
4,993.13
4,308.47
3,515.66
Net Income from Continuing Operation Net Minority Interest
21,084.49
21,084.49
1,067.10
-5,829.46
-5,184.05
Total Unusual Items Excluding Goodwill
-189.54
-189.54
-421.77
--
-193.36
Total Unusual Items
-189.54
-189.54
-421.77
--
-193.36
Normalized EBITDA
15,794.22
15,794.22
9,014.31
-796.83
-792.42
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-28.43
-28.43
-63.27
--
-58.01
12/31/2020 - 4/24/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade