Jakarta - Delayed Quote IDR

PT Smartfren Telecom Tbk (FREN.JK)

50.00 0.00 (0.00%)
At close: 4:06 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,655,708,000.00
11,655,708,000.00
11,202,579,000.00
10,456,828,821.57
9,407,882,876.40
Cost of Revenue
3,924,821,000.00
3,924,821,000.00
3,729,403,000.00
3,844,307,494.63
3,853,375,658.75
Gross Profit
7,730,887,000.00
7,730,887,000.00
7,473,176,000.00
6,612,521,326.94
5,554,507,217.65
Operating Expense
7,137,837,000.00
7,137,837,000.00
6,810,857,000.00
6,325,849,081.48
6,301,652,487.64
Operating Income
593,050,000.00
593,050,000.00
662,319,000.00
286,672,245.46
-747,145,269.99
Net Non Operating Interest Income Expense
-1,322,965,000.00
-1,322,965,000.00
-1,082,322,000.00
-990,859,074.35
-881,114,689.93
Pretax Income
85,139,000.00
85,139,000.00
1,076,476,000.00
-566,283,934.83
-1,597,361,594.51
Tax Provision
194,091,000.00
194,091,000.00
12,171,000.00
-130,958,853.46
-73,758,643.13
Net Income Common Stockholders
-108,926,000.00
-108,926,000.00
1,064,229,000.00
-435,329,110.15
-1,523,591,144.59
Diluted NI Available to Com Stockholders
-108,926,000.00
-108,926,000.00
1,064,229,000.00
-435,329,110.15
-1,523,591,144.59
Basic EPS
-0.32
-0.32
3.35
-1.39
-4.92
Diluted EPS
-0.32
-0.32
3.35
-1.39
-4.92
Basic Average Shares
335,388,051.06
335,388,051.06
317,807,601.27
313,332,380.59
309,411,740.10
Diluted Average Shares
335,388,083.65
335,388,051.06
317,807,601.27
313,332,380.59
309,411,740.10
Total Operating Income as Reported
543,702,000.00
543,702,000.00
623,122,000.00
247,188,617.35
-784,675,268.78
Rent Expense Supplemental
410,222,000.00
410,222,000.00
402,880,000.00
1,089,579,117.40
1,333,264,594.43
Total Expenses
11,062,658,000.00
11,062,658,000.00
10,540,260,000.00
10,170,156,576.11
10,155,028,146.39
Net Income from Continuing & Discontinued Operation
-108,926,000.00
-108,926,000.00
1,064,229,000.00
-435,329,110.15
-1,523,591,144.59
Normalized Income
-395,650,100.00
-395,650,100.00
1,017,018,877.57
-443,708,005.31
-1,558,719,635.74
Interest Income
4,576,000.00
4,576,000.00
5,038,000.00
11,295,540.12
7,204,783.90
Interest Expense
1,278,193,000.00
1,278,193,000.00
1,048,163,000.00
962,670,986.36
850,789,475.04
Net Interest Income
-1,322,965,000.00
-1,322,965,000.00
-1,082,322,000.00
-990,859,074.35
-881,114,689.93
EBIT
1,363,332,000.00
1,363,332,000.00
2,124,639,000.00
396,387,051.53
-746,572,119.48
EBITDA
5,965,584,000.00
5,965,584,000.00
6,526,060,000.00
4,248,970,792.06
3,086,848,962.23
Reconciled Cost of Revenue
3,924,821,000.00
3,924,821,000.00
3,729,403,000.00
3,844,307,494.63
3,853,375,658.75
Reconciled Depreciation
4,602,252,000.00
4,602,252,000.00
4,401,421,000.00
3,852,583,740.52
3,833,421,081.70
Net Income from Continuing Operation Net Minority Interest
-108,926,000.00
-108,926,000.00
1,064,229,000.00
-435,329,110.15
-1,523,591,144.59
Total Unusual Items Excluding Goodwill
367,595,000.00
367,595,000.00
47,750,000.00
10,899,518.37
36,829,085.02
Total Unusual Items
367,595,000.00
367,595,000.00
47,750,000.00
10,899,518.37
36,829,085.02
Normalized EBITDA
5,597,989,000.00
5,597,989,000.00
6,478,310,000.00
4,238,071,273.68
3,050,019,877.21
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
80,870,900.00
80,870,900.00
539,877.57
2,520,623.21
1,700,593.87
12/31/2020 - 11/29/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

TOWR.JK PT Sarana Menara Nusantara Tbk.
815.00
+1.88%
 
TBIG.JK PT Tower Bersama Infrastructure Tbk
1,855.00
-0.27%
 
GHON.JK PT Gihon Telekomunikasi Indonesia Tbk
1,865.00
+0.81%
 
INET.JK PT Sinergi Inti Andalan Prima Tbk
53.00
0.00%
 
LINK.JK PT Link Net Tbk
975.00
-2.50%
 
BALI.JK PT Bali Towerindo Sentra Tbk
1,180.00
-4.45%
 
MTEL.JK PT Dayamitra Telekomunikasi Tbk.
585.00
0.00%
 
EXCL.JK PT XL Axiata Tbk
2,380.00
0.00%
 
ISAT.JK PT Indosat Ooredoo Hutchison Tbk
11,200.00
+0.67%
 
TLKM.JK Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
3,040.00
0.00%