FRG - Franchise Group, Inc.

NasdaqGM - NasdaqGM Real Time Price. Currency in USD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
4/29/2019
4/29/2018
4/29/2017
4/29/2016
Total Revenue
163,287
132,546
174,872
173,985
173,429
Cost of Revenue
69,883
55,406
66,567
67,076
70,568
Gross Profit
93,404
77,140
108,305
106,909
102,861
Operating Expenses
Research Development
-
-
-
22,461
27,686
Selling General and Administrative
81,099
54,570
81,338
69,232
60,347
Total Operating Expenses
95,183
68,654
95,754
83,588
70,373
Operating Income or Loss
-1,779
8,486
12,551
23,321
32,488
Interest Expense
-
3,023
3,181
2,557
2,039
Total Other Income/Expenses Net
-111
-9,458
-4,889
3
29
Income Before Tax
-8,398
-3,995
4,481
20,767
30,478
Income Tax Expense
4,746
-1,839
4,346
7,754
11,058
Income from Continuing Operations
-13,144
-2,156
135
13,013
19,420
Net Income
748
-2,156
135
13,013
19,420
Net Income available to common shareholders
748
-2,156
125
12,077
18,014
Reported EPS
Basic
-
-0.16
0.01
0.94
1.41
Diluted
-
-0.16
0.01
0.94
1.38
Weighted average shares outstanding
Basic
-
13,801
12,929
12,896
12,815
Diluted
-
13,801
13,978
13,917
14,025
EBITDA
-
13,112
22,078
37,680
42,543