FRLI - Frelii, Inc.

Other OTC - Other OTC Delayed Price. Currency in USD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual
Subscribe to Premium to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Premium.Learn more
Breakdown
ttm
12/31/2018
12/31/2017
12/31/2016
Total Revenue
81.955
35.945
0
0
Cost of Revenue
21.28
27.841
-
-
Gross Profit
60.675
8.104
-
-
Operating Expense
4,562
4,267
225.892
183.354
Operating Income
-4,501
-4,259
-225.892
-183.354
Net Non Operating Interest Income Expense
-11.019
1.15
-275.317
-87.634
Other Income Expense
-
-1,292
1,097
-
Pretax Income
-4,512
-5,550
595.492
-270.988
Tax Provision
0
0
0
0
Net Income Common Stockholders
-4,512
-5,550
671.491
-270.988
Diluted NI Available to Com Stockholders
-4,512
-5,550
671.491
-270.988
Basic EPS
-
0
0
-0.14
Diluted EPS
-
0
0
-0.14
Basic Average Shares
-
35,432
2,360
1.943
Diluted Average Shares
-
35,432
9,296
1.943
Total Operating Income as Reported
-4,501
-4,392
-225.892
-183.354
Total Expenses
4,583
4,295
225.892
183.354
Interest Income
0.959
3.743
14.466
-
Interest Expense
11.978
2.593
289.783
87.634
Net Interest Income
-11.019
1.15
-275.317
-87.634
Net Income from Continuing & Discontinued Operation
-4,512
-5,550
595.492
-270.988
Normalized Income
-4,512
-4,258
407.699
-270.988
EBIT
-4,500
-5,547
885.275
-183.354
EBITDA
-4,337
-
-
-
Reconciled Cost of Revenue
21.28
27.841
-
-
Reconciled Depreciation
163.34
44.404
-
-
Net Income from Continuing Operation Net Minority Interest
-4,512
-5,550
595.492
-270.988
Total Unusual Items Excluding Goodwill
0
-1,292
187.793
-
Total Unusual Items
0
-1,292
187.793
-
Normalized EBITDA
-4,337
-4,211
697.482
-183.354
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0