FRXI.V - FRX Innovations Inc.

TSXV - TSXV Real Time Price. Currency in CAD
Show:
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

Currency in USD. All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2020
12/31/2019
Total Revenue
6,231
5,277
5,627
Cost of Revenue
7,366
6,598
6,018
Gross Profit
-1,136
-1,322
-390.878
Operating Expense
2,939
3,033
4,373
Operating Income
-4,075
-4,355
-4,764
Net Non Operating Interest Income Expense
-1,272
-1,170
-3,140
Other Income Expense
-2,260
-662.308
-163.896
Pretax Income
-7,607
-6,187
-8,068
Net Income Common Stockholders
-7,607
-6,187
-8,068
Diluted NI Available to Com Stockholders
-7,607
-6,187
-8,068
Basic EPS
-
-0.08
-0.10
Diluted EPS
-
-0.08
-0.10
Basic Average Shares
-
79,548
79,548
Diluted Average Shares
-
79,548
79,548
Total Operating Income as Reported
-4,075
-4,355
-4,764
Rent Expense Supplemental
-
104
117
Total Expenses
10,306
9,632
10,391
Net Income from Continuing & Discontinued Operation
-7,607
-6,187
-8,068
Normalized Income
-5,347
-5,525
-7,904
Interest Income
0.085
7.528
4.512
Interest Expense
1,272
1,177
3,145
Net Interest Income
-1,272
-1,170
-3,140
EBIT
-6,335
-5,010
-4,923
EBITDA
-5,265
-
-
Reconciled Cost of Revenue
6,357
5,552
5,044
Reconciled Depreciation
1,070
1,121
1,048
Net Income from Continuing Operation Net Minority Interest
-7,607
-6,187
-8,068
Total Unusual Items Excluding Goodwill
-2,260
-662.308
-163.896
Total Unusual Items
-2,260
-662.308
-163.896
Normalized EBITDA
-3,005
-3,227
-3,711
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0

Yahoo Finance Plus Essential access required.

Learn more