Other OTC - Delayed Quote • USD
Fortescue Ltd (FSUMF)
At close: 2:36 PM EDT
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
18,457,000.00
16,780,000.00
17,312,000.00
22,231,000.00
12,777,000.00
Cost of Revenue
6,173,000.00
6,109,000.00
6,175,000.00
5,448,000.00
4,359,000.00
Gross Profit
12,284,000.00
10,671,000.00
11,137,000.00
16,783,000.00
8,418,000.00
Operating Expense
2,809,000.00
2,755,000.00
2,113,000.00
1,689,000.00
1,577,000.00
Operating Income
9,475,000.00
7,916,000.00
9,024,000.00
15,094,000.00
6,841,000.00
Net Non Operating Interest Income Expense
-160,000.00
-126,000.00
-160,000.00
-224,000.00
-222,000.00
Other Income Expense
-967,000.00
-904,000.00
-18,000.00
-148,000.00
71,000.00
Pretax Income
8,348,000.00
6,886,000.00
8,846,000.00
14,722,000.00
6,690,000.00
Tax Provision
2,586,000.00
2,090,000.00
2,649,000.00
4,427,000.00
1,955,000.00
Net Income Common Stockholders
5,767,000.00
4,798,000.00
6,197,000.00
10,295,000.00
4,735,000.00
Basic EPS
1.88
1.56
2.01
3.35
1.54
Diluted EPS
1.87
1.56
2.01
3.33
1.53
Basic Average Shares
3,076,123.03
3,075,997.35
3,076,669.54
3,077,082.33
3,077,324.92
Diluted Average Shares
3,080,528.34
3,081,567.12
3,083,084.58
3,088,808.88
3,090,731.07
Net Income from Continuing & Discontinued Operation
5,767,000.00
4,798,000.00
6,197,000.00
10,295,000.00
4,735,000.00
Normalized Income
6,482,763.54
5,519,752.00
6,197,000.00
10,295,000.00
4,735,000.00
Interest Income
185,000.00
149,000.00
14,000.00
16,000.00
50,000.00
Interest Expense
69,000.00
47,000.00
24,000.00
97,000.00
63,000.00
Net Interest Income
-160,000.00
-126,000.00
-160,000.00
-224,000.00
-222,000.00
EBIT
8,417,000.00
6,933,000.00
8,870,000.00
14,819,000.00
6,753,000.00
EBITDA
10,224,000.00
8,677,000.00
10,398,000.00
16,185,000.00
8,153,000.00
Reconciled Cost of Revenue
6,173,000.00
6,109,000.00
6,175,000.00
5,448,000.00
4,359,000.00
Reconciled Depreciation
1,807,000.00
1,744,000.00
1,528,000.00
1,366,000.00
1,400,000.00
Net Income from Continuing Operation Net Minority Interest
5,767,000.00
4,798,000.00
6,197,000.00
10,295,000.00
4,735,000.00
Total Unusual Items Excluding Goodwill
-1,037,000.00
-1,037,000.00
--
--
--
Total Unusual Items
-1,037,000.00
-1,037,000.00
--
--
--
Normalized EBITDA
11,261,000.00
9,714,000.00
10,398,000.00
16,185,000.00
8,153,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-321,236.46
-315,248.00
--
--
--
6/30/2020 - 6/24/2008
Yahoo Finance Plus Essential access required. Unlock Access
Related Tickers
WTRNF Western Resources Corp.
0.0925
0.00%
AZC.BE Adventus Mining Corp
0.2830
+4.43%
PANRF Panoramic Resources Limited
0.0300
0.00%
9AO.DU Atico Mining Corp
0.1170
+2.63%
SMTSF Sierra Metals Inc.
0.5959
-0.03%
ILKAY Iluka Resources Limited
23.68
0.00%
CONXF Nickel 28 Capital Corp.
0.4525
+7.74%
HUSIF Nicola Mining Inc.
0.1919
0.00%
MJDLF Major Drilling Group International Inc.
7.20
+0.42%
FMCXF Foran Mining Corporation
3.0500
-1.29%