Advertisement
Advertisement
U.S. markets closed
Advertisement
Advertisement
Advertisement
Advertisement

GDS Holdings Ltd (G40.MU)

Munich - Munich Delayed Price. Currency in EUR
16.60+0.10 (+0.61%)
At close: 08:00AM CET
Advertisement
Advertisement
Show:
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.
Breakdown
ttm
12/31/2021
12/31/2020
12/31/2019
12/31/2018
Total Revenue
9,108,974
7,818,681
5,738,972
4,122,405
2,792,077
Cost of Revenue
7,173,878
6,039,252
4,188,521
3,079,679
2,169,636
Gross Profit
1,935,096
1,779,429
1,550,451
1,042,726
622,441
Operating Expense
1,279,392
1,121,698
850,460
553,048
450,869
Operating Income
655,704
657,731
699,991
489,678
171,572
Net Non Operating Interest Income Expense
-1,811,475
-1,604,292
-1,287,495
-915,676
-636,973
Other Income Expense
15,194
-2,191
39,068
-435
25,742
Pretax Income
-1,140,577
-948,752
-548,436
-426,433
-439,659
Tax Provision
260,528
242,461
120,778
15,650
-9,391
Net Income Common Stockholders
-1,666,165
-1,313,935
-737,743
-500,187
-430,268
Diluted NI Available to Com Stockholders
-1,666,165
-1,313,935
-737,743
-500,187
-430,268
Basic EPS
-
-7.20
-4.72
-3.60
-3.44
Diluted EPS
-
-7.20
-4.72
-3.60
-3.44
Basic Average Shares
-
181,613
156,695
137,869
123,782
Diluted Average Shares
-
181,613
156,695
137,869
123,782
Total Operating Income as Reported
567,495
569,522
672,941
479,780
168,355
Total Expenses
8,453,270
7,160,950
5,038,981
3,632,727
2,620,505
Net Income from Continuing & Discontinued Operation
-1,538,704
-1,187,218
-666,407
-442,083
-430,268
Normalized Income
-1,538,516
-1,186,742
-691,994
-437,583
-450,148
Interest Income
-
50,445
29,011
53,017
19,213
Interest Expense
1,861,920
1,654,737
1,316,506
968,693
656,186
Net Interest Income
-1,811,475
-1,604,292
-1,287,495
-915,676
-636,973
EBIT
721,343
705,985
768,070
542,260
216,527
EBITDA
3,869,572
-
-
-
-
Reconciled Cost of Revenue
7,173,878
6,039,252
4,188,521
3,079,679
2,169,636
Reconciled Depreciation
3,148,229
2,657,320
1,658,886
1,142,032
741,507
Net Income from Continuing Operation Net Minority Interest
-1,538,704
-1,187,218
-666,407
-442,083
-430,268
Total Unusual Items Excluding Goodwill
-314
-634
34,116
-6,000
20,306
Total Unusual Items
-314
-634
34,116
-6,000
20,306
Normalized EBITDA
3,869,886
3,363,939
2,392,840
1,690,292
937,728
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-125.6
-158.5
8,529
-1,500
426.426
Advertisement
Advertisement