Frankfurt - Delayed Quote • EUR
Gaming Innovation Group Inc. (GI11.F)
At close: April 19 at 9:49 PM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
132,591.0000
107,022.0000
82,574.0000
63,027.0000
Cost of Revenue
5,317.0000
5,362.0000
4,564.0000
2,967.0000
Gross Profit
127,274.0000
101,660.0000
78,010.0000
60,060.0000
Operating Expense
104,737.0000
89,569.0000
71,854.0000
68,725.0000
Operating Income
22,537.0000
12,091.0000
6,156.0000
-8,665.0000
Net Non Operating Interest Income Expense
-6,192.0000
-3,034.0000
-6,272.0000
-6,943.0000
Pretax Income
24,066.0000
7,769.0000
-116.0000
-15,608.0000
Tax Provision
2,776.0000
2,057.0000
-519.0000
323.0000
Net Income Common Stockholders
19,314.0000
3,104.0000
-62.0000
-17,684.0000
Diluted NI Available to Com Stockholders
19,314.0000
3,104.0000
-62.0000
-17,684.0000
Basic EPS
0.15
0.03
-0.01
-0.20
Diluted EPS
0.15
0.03
-0.01
-0.20
Basic Average Shares
126,356.0000
116,348.0000
94,018.0000
90,007.0000
Diluted Average Shares
128,734.5000
118,947.0000
95,247.0000
90,007.0000
Total Operating Income as Reported
9,176.0000
-11,795.0000
-6,156.0000
-8,665.0000
Total Expenses
110,054.0000
94,931.0000
76,418.0000
71,692.0000
Net Income from Continuing & Discontinued Operation
19,314.0000
3,104.0000
-62.0000
-17,684.0000
Normalized Income
12,192.3692
5,889.1904
403.0000
-15,931.0000
Interest Expense
--
3,034.0000
6,272.0000
6,943.0000
Net Interest Income
-6,192.0000
-3,034.0000
-6,272.0000
-6,943.0000
EBIT
21,249.0000
10,803.0000
6,156.0000
-8,665.0000
EBITDA
47,746.0000
32,336.0000
20,749.0000
10,742.0000
Reconciled Cost of Revenue
5,317.0000
5,362.0000
4,564.0000
2,967.0000
Reconciled Depreciation
26,497.0000
21,533.0000
14,593.0000
19,404.0000
Net Income from Continuing Operation Net Minority Interest
21,291.0000
5,712.0000
403.0000
-15,931.0000
Total Unusual Items Excluding Goodwill
10,285.0000
-241.0000
--
--
Total Unusual Items
10,285.0000
-241.0000
--
--
Normalized EBITDA
37,461.0000
32,577.0000
20,749.0000
10,742.0000
Tax Rate for Calcs
0.0001
0.0003
0.0004
0.0004
Tax Effect of Unusual Items
1,186.3692
-63.8096
--
--
12/31/2020 - 2/6/2019
Yahoo Finance Plus Essential access required. Unlock Access