GN.CO - GN Store Nord A/S

Copenhagen - Copenhagen Real Time Price. Currency in DKK
Show:
Income Statement
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2018
12/31/2017
12/31/2016
Total Revenue
12,077,000
10,607,000
9,585,000
8,651,000
Cost of Revenue
4,695,000
4,033,000
3,577,000
3,250,000
Gross Profit
7,382,000
6,574,000
6,008,000
5,401,000
Operating Expenses
Research Development
989,000
861,000
710,000
368,000
Selling General and Administrative
4,205,000
3,756,000
3,548,000
3,143,000
Total Operating Expenses
5,485,000
4,773,000
4,412,000
3,927,000
Operating Income or Loss
1,897,000
1,801,000
1,596,000
1,474,000
Interest Expense
285,000
56,000
59,000
59,000
Total Other Income/Expenses Net
-
-
-
-
Income Before Tax
1,771,000
1,606,000
1,504,000
1,395,000
Income Tax Expense
410,000
359,000
382,000
309,000
Income from Continuing Operations
1,361,000
1,247,000
1,122,000
1,086,000
Net Income
1,341,000
1,241,000
1,183,000
1,033,000
Net Income available to common shareholders
1,341,000
1,241,000
1,183,000
1,033,000
Reported EPS
Basic
-
9.25
8.51
6.98
Diluted
-
9.13
8.45
6.96
Weighted average shares outstanding
Basic
-
134,114
138,980
147,967
Diluted
-
135,864
139,968
148,361
EBITDA
-
2,352,000
2,195,000
2,120,000