ASX - Delayed Quote AUD

GrainCorp Limited (GNC.AX)

8.56 -0.02 (-0.23%)
At close: 4:10 PM GMT+10
Currency in AUD All numbers in thousands
Download
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
8,214,100.00
8,214,100.00
7,854,000.00
5,476,700.00
3,649,100.00
Cost of Revenue
6,897,500.00
6,897,500.00
6,178,000.00
4,655,300.00
3,314,700.00
Gross Profit
1,316,600.00
1,316,600.00
1,676,000.00
821,400.00
334,400.00
Operating Expense
757,400.00
757,400.00
691,500.00
581,400.00
469,300.00
Operating Income
559,200.00
559,200.00
984,500.00
240,000.00
-134,900.00
Net Non Operating Interest Income Expense
-58,500.00
-58,500.00
-36,000.00
-25,900.00
-26,400.00
Other Income Expense
-130,000.00
-130,000.00
-398,400.00
-16,300.00
208,000.00
Pretax Income
370,700.00
370,700.00
550,100.00
197,800.00
46,700.00
Tax Provision
121,000.00
121,000.00
169,700.00
58,500.00
11,500.00
Net Income Common Stockholders
249,700.00
249,700.00
380,400.00
139,300.00
343,300.00
Basic EPS
1.12
--
1.68
0.61
1.50
Diluted EPS
1.11
--
1.67
0.61
1.49
Basic Average Shares
223,459.39
--
226,896.90
228,513.97
228,851.62
Diluted Average Shares
224,954.96
--
228,331.33
229,489.29
229,785.81
Net Income from Continuing & Discontinued Operation
249,700.00
249,700.00
380,400.00
139,300.00
343,300.00
Normalized Income
263,005.60
263,005.60
380,400.00
139,300.00
35,200.00
Interest Income
15,000.00
15,000.00
1,500.00
200.00
200.00
Interest Expense
73,500.00
73,500.00
37,500.00
26,100.00
26,600.00
Net Interest Income
-58,500.00
-58,500.00
-36,000.00
-25,900.00
-26,400.00
EBIT
444,200.00
444,200.00
587,600.00
223,900.00
73,300.00
EBITDA
561,100.00
561,100.00
704,900.00
331,000.00
182,800.00
Reconciled Cost of Revenue
6,897,500.00
6,897,500.00
6,178,000.00
4,655,300.00
3,314,700.00
Reconciled Depreciation
116,900.00
116,900.00
117,300.00
107,100.00
109,500.00
Net Income from Continuing Operation Net Minority Interest
249,700.00
249,700.00
380,400.00
139,300.00
35,200.00
Total Unusual Items Excluding Goodwill
-19,200.00
-19,200.00
--
--
--
Total Unusual Items
-19,200.00
-19,200.00
--
--
--
Normalized EBITDA
580,300.00
580,300.00
704,900.00
331,000.00
182,800.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5,894.40
-5,894.40
--
--
--
9/30/2020 - 3/31/1998

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers