GOOG - Alphabet Inc.

NasdaqGS - NasdaqGS Real Time Price. Currency in USD
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
12/30/2018
12/30/2017
12/30/2016
Cash flows from operating activities
Net Income
32,620,000
30,736,000
12,662,000
19,478,000
Depreciation & amortization
10,948,000
9,035,000
6,915,000
6,144,000
Deferred income taxes
436,000
778,000
258,000
-38,000
Stock based compensation
10,402,000
9,353,000
7,679,000
6,703,000
Change in working capital
2,536,000
4,908,000
9,246,000
3,300,000
Accounts receivable
-2,862,000
-2,169,000
-3,768,000
-2,578,000
Inventory
-
-
-
-
Accounts Payable
388,000
1,067,000
731,000
110,000
Other working capital
28,091,000
21,341,000
23,620,000
24,838,000
Other non-cash items
-226,000
-189,000
137,000
174,000
Net cash provided by operating activites
53,080,000
47,971,000
37,091,000
36,036,000
Cash flows from investing activities
Investments in property, plant and equipment
-24,989,000
-26,630,000
-13,471,000
-11,198,000
Acquisitions, net
-
-
-
-986,000
Purchases of investments
-96,240,000
-52,231,000
-93,940,000
-85,618,000
Sales/Maturities of investments
89,068,000
50,259,000
74,492,000
67,839,000
Other investing activites
-
-
1,419,000
-2,428,000
Net cash used for investing activites
-31,664,000
-28,504,000
-31,401,000
-31,165,000
Cash flows from financing activities
Debt repayment
-543,000
-6,827,000
-4,377,000
-10,064,000
Common stock issued
-
950,000
800,000
-
Common stock repurchased
-14,948,000
-9,075,000
-4,846,000
-3,693,000
Dividends Paid
-
-
-
-
Other financing activites
-
-4,993,000
-4,166,000
-3,304,000
Net cash used privided by (used for) financing activities
-18,629,000
-13,179,000
-8,298,000
-8,332,000
Net change in cash
2,589,000
5,986,000
-2,203,000
-3,631,000
Cash at beginning of period
13,443,000
10,715,000
12,918,000
16,549,000
Cash at end of period
16,230,000
16,701,000
10,715,000
12,918,000
Free Cash Flow
Operating Cash Flow
53,080,000
47,971,000
37,091,000
36,036,000
Capital Expenditure
-24,989,000
-26,630,000
-13,471,000
-11,198,000
Free Cash Flow
28,091,000
21,341,000
23,620,000
24,838,000