NasdaqGM - Nasdaq Real Time Price USD

Gravity Co., Ltd. (GRVY)

67.85 +0.22 (+0.33%)
At close: 4:00 PM EDT
64.40 -3.45 (-5.08%)
After hours: 5:51 PM EDT
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
725,515,935.00
463,618,000.00
413,938,000.00
405,953,000.00
Cost of Revenue
484,958,333.00
267,365,000.00
224,173,000.00
239,045,000.00
Gross Profit
240,557,602.00
196,253,000.00
189,765,000.00
166,908,000.00
Operating Expense
79,552,396.00
91,411,000.00
92,201,000.00
77,432,000.00
Operating Income
161,005,206.00
104,842,000.00
97,564,000.00
89,476,000.00
Net Non Operating Interest Income Expense
8,331,801.00
4,374,000.00
1,268,000.00
902,000.00
Other Income Expense
-638,398.00
666,000.00
469,000.00
-2,367,000.00
Pretax Income
168,698,609.00
109,882,000.00
99,301,000.00
88,011,000.00
Tax Provision
36,716,548.00
26,824,000.00
33,421,000.00
25,455,000.00
Net Income Common Stockholders
132,019,054.00
83,162,000.00
65,947,000.00
62,703,000.00
Diluted NI Available to Com Stockholders
132,019,054.00
83,162,000.00
65,947,000.00
62,703,000.00
Basic EPS
19.00k
11.97k
9.49k
9.02k
Diluted EPS
19.00k
11.97k
9.49k
9.02k
Basic Average Shares
6,948.74
6,948.90
6,949.07
6,948.90
Diluted Average Shares
6,948.74
6,948.90
6,949.07
6,948.90
Total Operating Income as Reported
161,005,206.00
104,708,000.00
96,719,000.00
88,368,000.00
Rent Expense Supplemental
--
646,000.00
530,000.00
460,000.00
Total Expenses
564,510,729.00
358,776,000.00
316,374,000.00
316,477,000.00
Net Income from Continuing & Discontinued Operation
132,019,054.00
83,162,000.00
65,947,000.00
62,703,000.00
Normalized Income
132,019,054.00
82,902,840.00
66,016,300.00
64,721,530.00
Interest Income
23,266,528.00
4,501,000.00
1,383,000.00
1,088,000.00
Interest Expense
14,934,727.00
127,000.00
115,000.00
186,000.00
Net Interest Income
8,331,801.00
4,374,000.00
1,268,000.00
902,000.00
EBIT
183,633,336.00
110,009,000.00
99,416,000.00
88,197,000.00
EBITDA
183,633,336.00
117,071,000.00
105,734,000.00
93,117,000.00
Reconciled Cost of Revenue
484,958,333.00
264,434,000.00
220,951,000.00
236,146,000.00
Reconciled Depreciation
--
7,062,000.00
6,318,000.00
4,920,000.00
Net Income from Continuing Operation Net Minority Interest
132,019,054.00
83,162,000.00
65,947,000.00
62,703,000.00
Total Unusual Items Excluding Goodwill
-105,000.00
341,000.00
-105,000.00
-2,843,000.00
Total Unusual Items
-105,000.00
341,000.00
-105,000.00
-2,843,000.00
Normalized EBITDA
183,633,336.00
116,730,000.00
105,839,000.00
95,960,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
81,840.00
-35,700.00
-824,470.00
12/31/2020 - 2/8/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

TGAMES.CO TROPHY GAMES Development A/S
6.35
-1.55%
 
DDI DoubleDown Interactive Co., Ltd.
11.05
-3.24%
 
EMBRAC-B.ST Embracer Group AB (publ)
28.39
-0.94%
 
NTES NetEase, Inc.
94.02
+1.02%
 
3765.T GungHo Online Entertainment, Inc.
2,277.50
+0.64%
 
6633.HK Qingci Games Inc.
3.000
+0.33%
 
MAGI.ST MAG Interactive AB (publ)
9.00
+2.27%
 
EG7.ST Enad Global 7 AB (publ)
13.87
-0.29%
 
CCOEY Capcom Co., Ltd.
8.19
+2.25%
 
SOHU Sohu.com Limited
11.23
-0.35%