GWW - W.W. Grainger, Inc.

NYSE - Nasdaq Real Time Price. Currency in USD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual
Subscribe to Premium to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Premium.Learn more
Breakdown
ttm
12/31/2019
12/31/2018
12/31/2017
12/31/2016
Total Revenue
11,688,000
11,486,000
11,221,000
10,424,858
10,137,204
Cost of Revenue
7,265,000
7,089,000
6,873,000
6,327,301
6,022,647
Gross Profit
4,423,000
4,397,000
4,348,000
4,097,557
4,114,557
Operating Expense
3,365,000
3,135,000
3,190,000
3,048,895
2,995,060
Operating Income
1,058,000
1,262,000
1,158,000
1,048,662
1,119,497
Net Non Operating Interest Income Expense
-81,000
-79,000
-82,000
-77,888
-65,615
Other Income Expense
23,000
26,000
5,000
-35,450
-34,824
Pretax Income
1,000,000
1,209,000
1,081,000
935,324
1,019,058
Tax Provision
182,000
314,000
258,000
312,881
386,220
Net Income Common Stockholders
769,000
849,000
776,000
581,047
600,501
Average Dilution Earnings
-
-
0
15
21
Diluted NI Available to Com Stockholders
769,000
849,000
776,000
581,062
600,522
Basic EPS
-
0.0154
0.0138
0.0101
0.0099
Diluted EPS
-
0.0153
0.0137
0.01
0.0099
Basic Average Shares
-
54,700
56,143
57,675
60,431
Diluted Average Shares
-
54,900
56,534
57,983
60,840
Total Operating Income as Reported
1,058,000
1,262,000
1,158,000
1,048,662
1,119,497
Total Expenses
10,630,000
10,224,000
10,063,000
9,376,196
9,017,707
Net Income from Continuing & Discontinued Operation
769,000
849,000
782,000
585,730
605,928
Normalized Income
769,000
849,000
782,000
585,730
605,928
Interest Income
-
-
6,000
2,570
717
Interest Expense
81,000
79,000
88,000
80,458
66,332
Net Interest Income
-81,000
-79,000
-82,000
-77,888
-65,615
EBIT
1,081,000
1,288,000
1,169,000
1,015,782
1,085,390
EBITDA
1,298,000
-
-
-
-
Reconciled Cost of Revenue
7,265,000
7,089,000
6,873,000
6,327,301
6,022,647
Reconciled Depreciation
217,000
229,000
257,000
264,064
248,857
Net Income from Continuing Operation Net Minority Interest
769,000
849,000
782,000
585,730
605,928
Normalized EBITDA
1,298,000
1,517,000
1,426,000
1,279,846
1,334,247
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0