U.S. markets closed

Hapag-Lloyd Aktiengesellschaft (HLAG.DE)

XETRA - XETRA Delayed Price. Currency in EUR
Add to watchlist
145.30-1.70 (-1.16%)
At close: 5:36PM CEST
Show:
Income Statement
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2020
12/31/2019
12/31/2018
12/31/2017
Total Revenue
12,772,400
12,772,400
12,607,900
11,515,100
9,973,400
Cost of Revenue
10,980,300
10,980,300
11,437,400
10,670,000
9,218,000
Gross Profit
1,792,100
1,792,100
1,170,500
845,100
755,400
Operating Expense
400,700
400,700
397,000
433,000
448,500
Operating Income
1,391,400
1,391,400
773,500
412,100
306,900
Net Non Operating Interest Income Expense
-332,700
-332,700
-426,300
-361,600
-361,900
Pretax Income
981,300
981,300
416,300
77,800
56,200
Tax Provision
45,800
45,800
42,900
31,800
24,100
Net Income Common Stockholders
926,800
926,800
362,000
36,800
27,400
Diluted NI Available to Com Stockholders
926,800
926,800
362,000
36,800
27,400
Basic EPS
-
-
2.06
0.21
0.19
Diluted EPS
-
-
2.06
0.21
0.19
Basic Average Shares
-
-
175,800
175,800
148,200
Diluted Average Shares
-
-
175,800
175,800
148,200
Total Operating Income as Reported
1,284,400
1,284,400
775,200
399,600
353,900
Rent Expense Supplemental
-
-
-
1,070,800
869,200
Total Expenses
11,381,000
11,381,000
11,834,400
11,103,000
9,666,500
Net Income from Continuing & Discontinued Operation
926,800
926,800
362,000
36,800
27,400
Normalized Income
1,013,171
1,013,171
322,714
21,260
-9,741
Interest Income
17,000
17,000
12,200
15,800
11,300
Interest Expense
343,800
343,800
432,500
381,000
366,000
Net Interest Income
-332,700
-332,700
-426,300
-361,600
-361,900
EBIT
1,325,100
1,325,100
848,800
458,800
422,200
EBITDA
2,710,300
-
-
-
-
Reconciled Cost of Revenue
10,980,300
10,980,300
11,437,400
10,670,000
9,218,000
Reconciled Depreciation
1,385,200
1,385,200
1,174,400
695,100
643,600
Net Income from Continuing Operation Net Minority Interest
926,800
926,800
362,000
36,800
27,400
Total Unusual Items Excluding Goodwill
-90,600
-90,600
43,800
22,200
52,900
Total Unusual Items
-90,600
-90,600
43,800
22,200
52,900
Normalized EBITDA
2,800,900
2,800,900
1,979,400
1,131,700
1,012,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,229
-4,229
4,514
6,660
15,759